Skip to main content

Earnings Estimates

Analyst Estimates

Glossary

Stock Information

Analyst Ratings

Mean Recommendation:

2.44

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 1.94 2.30 1.57 1.95 5 -- 3 -1.88
Annual Dec 27 1.44 1.95 1.05 1.35 9 -- 3 -4.42
Annual Dec 26 0.52 0.62 0.31 0.55 8 -- 4 -16.06
Quarterly Mar 27 0.28 0.47 0.15 0.28 5 -- 1 -0.24
Quarterly Jun 27 0.40 0.48 0.35 0.39 4 -- -- -4.17
Quarterly Sep 26 0.19 0.33 0.08 0.20 7 -- 3 -23.91
Quarterly Dec 26 0.18 0.23 0.08 0.17 7 -- 2 -15.17

Actuals - Earnings Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 1.60 1.61 -0.37
Annual Dec 24 0.81 0.79 3.01
Annual Dec 23 3.09 3.01 2.59
Quarterly Jun 26 0.09 0.26 -65.18
Quarterly Mar 26 0.05 0.17 -70.90
Quarterly Dec 25 0.20 0.19 5.47
Quarterly Sep 25 0.48 0.42 13.71

Reference Information - Book Value Per Share

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 5.37 5.60 5.13 5.37 2 -- 2 -6.61
Annual Dec 27 4.03 4.05 4.00 4.03 2 -- 2 -7.04
Annual Dec 26 2.78 2.85 2.70 2.78 2 -- 2 -54.55
Quarterly Sep 26 2.78 2.78 2.78 2.78 1 -- 1 -3.47
Quarterly Dec 26 2.85 2.85 2.85 2.85 1 -- 1 -5.32

Actuals - Book Value Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 8.46 7.78 8.81
Annual Dec 24 7.00 8.69 -19.41
Annual Dec 23 11.27 12.81 -12.01
Quarterly Jun 26 2.49 8.85 -71.84
Quarterly Mar 26 8.32 8.72 -4.55
Quarterly Dec 25 9.41 8.85 6.30
Quarterly Sep 25 8.64 8.40 2.85

Reference Information - Cash Flow Per Share

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 4.56 5.11 4.01 4.56 2 -- 2 -1.41
Annual Dec 27 3.89 4.54 3.38 3.74 3 -- 3 -4.97
Annual Dec 26 2.39 3.52 1.66 1.99 3 -- 3 -7.48
Quarterly Mar 27 -1.02 -1.02 -1.02 -1.02 1 1 -- -10,300.00
Quarterly Sep 26 1.41 1.92 0.90 1.41 2 -- 2 -6.62
Quarterly Dec 26 1.15 1.36 0.93 1.15 2 -- 2 -8.03

Actuals - Cash Flow Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 3.91 4.04 -3.30
Annual Dec 24 3.16 3.31 -4.39
Annual Dec 23 5.14 5.71 -9.90
Quarterly Jun 26 0.61 1.05 -41.63
Quarterly Mar 26 -1.93 -0.15 -1,186.67
Quarterly Dec 25 2.63 1.84 42.93
Quarterly Sep 25 1.38 1.29 6.90

Reference Information - Dividend Per Share

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 -- -- -- -- 2 -- -- 0.00
Annual Dec 27 -- -- -- -- 5 -- -- 0.00
Annual Dec 26 -- -- -- -- 5 -- -- 0.00
Quarterly Mar 27 -- -- -- -- 1 -- -- 0.00
Quarterly Jun 27 -- -- -- -- 1 -- -- 0.00
Quarterly Sep 26 -- -- -- -- 3 -- -- 0.00
Quarterly Dec 26 -- -- -- -- 3 -- -- 0.00

Actuals - Dividend Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 -- -- --
Annual Dec 24 -- -- --
Annual Dec 23 -- -- --
Quarterly Jun 26 -- -- --
Quarterly Mar 26 -- -- --
Quarterly Dec 25 -- -- --
Quarterly Sep 25 -- -- --

Reference Information - EBIT

Analyst Forecasts - EBIT

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 730.97 817.00 595.15 740.53 6 -- 4 -1.90
Annual Dec 27 679.24 755.00 610.21 679.00 9 -- 4 -1.40
Annual Dec 26 421.75 564.00 -432.00 526.75 9 -- 4 -3.23
Quarterly Mar 27 139.77 147.00 128.87 141.60 4 1 -- -1.34
Quarterly Jun 27 168.57 171.70 164.00 170.00 3 -- -- -3.26
Quarterly Sep 26 144.83 180.00 121.54 141.15 8 -- 3 -4.65
Quarterly Dec 26 135.66 147.90 122.00 134.33 8 -- 2 -4.10

Actuals - EBIT

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 633.00 710.88 -10.95
Annual Dec 24 508.00 577.91 -12.10
Annual Dec 23 842.00 933.48 -9.80
Quarterly Jun 26 130.00 154.88 -16.06
Quarterly Mar 26 129.00 129.35 -0.27
Quarterly Dec 25 103.00 141.02 -26.96
Quarterly Sep 25 187.00 191.33 -2.26

Reference Information - EBITDA

Analyst Forecasts - EBITDA

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 1,261.72 1,276.80 1,221.00 1,271.00 5 -- 3 -0.57
Annual Dec 27 1,178.50 1,219.00 1,110.21 1,188.60 9 -- 4 -1.04
Annual Dec 26 1,021.33 1,075.00 998.00 1,025.09 9 -- 4 -1.82
Quarterly Mar 27 275.01 299.00 250.87 281.20 5 1 -- 0.06
Quarterly Jun 27 302.93 311.70 290.00 305.00 4 -- -- -0.93
Quarterly Sep 26 270.71 313.00 248.04 264.65 8 -- 3 -2.54
Quarterly Dec 26 264.06 272.90 252.00 263.83 8 -- 2 -2.15

Actuals - EBITDA

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 1,122.00 1,209.08 -7.20
Annual Dec 24 1,004.00 1,102.40 -8.93
Annual Dec 23 1,452.00 1,414.36 2.66
Quarterly Jun 26 267.00 276.62 -3.48
Quarterly Mar 26 226.00 253.00 -10.67
Quarterly Dec 25 231.00 268.53 -13.98
Quarterly Sep 25 310.00 313.99 -1.27

Reference Information - GAAP Earnings Per Share

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 1.97 2.20 1.70 2.00 3 -- 1 -0.84
Annual Dec 27 1.44 1.80 1.05 1.51 5 -- 2 -5.87
Annual Dec 26 -6.30 -6.26 -6.33 -6.31 3 -- -- --
Quarterly Mar 27 0.24 0.30 0.15 0.28 3 -- 1 -1.68
Quarterly Jun 27 0.40 0.44 0.35 0.40 2 -- -- -5.95
Quarterly Sep 26 0.24 0.33 0.08 0.26 5 -- 2 -13.87
Quarterly Dec 26 0.17 0.25 0.08 0.16 5 -- 2 -17.48

Actuals - GAAP Earnings Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 -0.84 0.24 -447.11
Annual Dec 24 -0.69 0.26 -363.36
Annual Dec 23 -0.67 2.38 -128.21
Quarterly Jun 26 -6.33 0.28 -2,393.48
Quarterly Mar 26 -0.48 0.19 -349.35
Quarterly Dec 25 -0.90 0.18 -589.13
Quarterly Sep 25 0.19 0.43 -55.56

Reference Information - Net Asset Value

Analyst Forecasts - Net Asset Value

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 874.00 874.00 874.00 874.00 1 -- 1 -3.96
Annual Dec 27 625.00 625.00 625.00 625.00 1 -- 1 -3.85
Annual Dec 26 421.00 421.00 421.00 421.00 1 -- 1 -3.66

Actuals - Net Asset Value

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 1,445.00 1,040.00 38.94
Annual Dec 24 1,205.00 1,766.00 -31.77
Annual Dec 23 1,744.00 1,913.00 -8.83

Reference Information - Net Debt

Analyst Forecasts - Net Debt

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 4,289.38 4,551.00 4,027.76 4,289.38 2 2 -- 1.22
Annual Dec 27 4,456.56 4,728.00 4,185.12 4,456.56 2 2 -- 0.95
Annual Dec 26 4,588.80 4,876.00 4,301.60 4,588.80 2 2 -- 0.39
Quarterly Sep 26 4,621.82 4,621.82 4,621.82 4,621.82 1 -- 1 -0.01
Quarterly Dec 26 4,301.60 4,301.60 4,301.60 4,301.60 1 1 -- 0.30

Actuals - Net Debt

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 4,240.00 4,408.16 -3.81
Annual Dec 24 4,235.00 4,163.88 1.71
Annual Dec 23 4,033.00 3,974.44 1.47
Quarterly Jun 26 4,647.00 4,681.01 -0.73
Quarterly Mar 26 4,643.00 4,570.03 1.60
Quarterly Dec 25 4,240.00 4,266.31 -0.62
Quarterly Sep 25 4,560.00 4,598.57 -0.84

Reference Information - Net Income

Analyst Forecasts - Net Income

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 301.69 344.00 257.00 302.88 4 -- 3 -1.61
Annual Dec 27 225.92 292.85 162.37 212.00 7 -- 4 -4.38
Annual Dec 26 82.90 95.00 47.41 91.32 6 -- 4 -15.14
Quarterly Mar 27 32.80 43.00 23.70 31.70 3 -- 1 -5.57
Quarterly Jun 27 54.60 55.20 54.00 54.60 2 -- -- -9.99
Quarterly Sep 26 33.24 51.00 12.86 31.52 5 -- 3 -16.76
Quarterly Dec 26 25.54 35.12 13.05 24.53 5 -- 2 -17.59

Actuals - Net Income

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 249.00 248.71 0.11
Annual Dec 24 127.00 144.82 -12.30
Annual Dec 23 491.00 479.71 2.35
Quarterly Jun 26 14.00 41.26 -66.07
Quarterly Mar 26 8.00 28.60 -72.02
Quarterly Dec 25 30.00 27.21 10.23
Quarterly Sep 25 75.00 66.04 13.56

Reference Information - Operating Profit

Analyst Forecasts - Operating Profit

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 -- -- -- -- -- -- -- --
Annual Dec 27 -- -- -- -- -- -- -- --
Annual Dec 26 -- -- -- -- -- -- -- --
Quarterly Jun 27 -- -- -- -- -- -- -- --
Quarterly Mar 27 -- -- -- -- -- -- -- --
Quarterly Dec 26 -- -- -- -- -- -- -- --
Quarterly Sep 26 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Analyst Forecasts - Return On Equity

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 34.70 37.51 29.50 37.10 3 -- -- 2.40
Annual Dec 27 37.73 42.62 34.00 36.57 3 -- -- -3.15
Annual Dec 26 11.55 22.30 5.41 9.24 4 -- -- -21.37
Quarterly Sep 26 14.38 22.94 5.83 14.38 2 -- -- -27.86
Quarterly Dec 26 15.23 24.52 5.95 15.23 2 -- -- -10.61

Actuals - Return On Equity

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 19.73 21.56 -1.83
Annual Dec 24 9.00 7.01 1.99
Annual Dec 23 30.01 26.55 3.46
Quarterly Jun 26 6.75 11.65 -4.90
Quarterly Mar 26 2.49 5.57 -3.08
Quarterly Dec 25 8.66 8.95 -0.29
Quarterly Sep 25 23.41 19.19 4.22

Reference Information - Sales

Analyst Forecasts - Sales

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 6,665.97 6,928.00 6,477.48 6,638.00 5 -- 3 -0.37
Annual Dec 27 6,530.91 6,826.00 6,245.00 6,529.00 9 -- 4 -0.37
Annual Dec 26 6,384.45 6,559.00 6,124.00 6,381.00 9 -- 4 -0.38
Quarterly Mar 27 1,580.21 1,616.00 1,515.05 1,594.90 4 -- 1 -0.15
Quarterly Jun 27 1,727.30 1,748.00 1,708.00 1,725.90 3 -- -- 0.59
Quarterly Sep 26 1,650.34 1,742.00 1,521.00 1,654.48 8 -- 3 -0.75
Quarterly Dec 26 1,531.30 1,626.00 1,394.00 1,533.20 8 -- 2 -0.67

Actuals - Sales

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 6,426.00 6,429.24 -0.05
Annual Dec 24 6,531.00 6,594.00 -0.96
Annual Dec 23 7,105.00 7,100.83 0.06
Quarterly Jun 26 1,668.00 1,691.49 -1.39
Quarterly Mar 26 1,540.00 1,478.19 4.18
Quarterly Dec 25 1,500.00 1,518.37 -1.21
Quarterly Sep 25 1,653.00 1,652.72 0.02

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 3.70 11.39 4.11

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -67.63 176.99 34.99

Source: LSEG