UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20549
FORM 10-Q
(Mark one)
x Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For Quarter Ended March 31, 2009
or
o Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Owens-Illinois Group, Inc.
(Exact name of registrant as specified in its charter)
Delaware |
|
33-13061 |
|
34-1559348 |
(State or other |
|
(Commission |
|
(IRS Employer |
jurisdiction of |
|
File No.) |
|
Identification No.) |
incorporation or |
|
|
|
|
organization) |
|
|
|
|
One Michael Owens Way, Perrysburg, Ohio |
|
43551-2999 |
(Address of principal executive offices) |
|
(Zip Code) |
567-336-5000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer o |
|
Accelerated filer o |
|
|
|
Non-accelerated filer x |
|
Smaller reporting company o |
(do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No x
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Owens-Illinois Group, Inc. $.01 par value common stock 100 shares at March 31, 2009.
Part I FINANCIAL INFORMATION
Item 1. Financial Statements.
The Condensed Consolidated Financial Statements of Owens-Illinois Group, Inc. (the Company) presented herein are unaudited but, in the opinion of management, reflect all adjustments necessary to present fairly such information for the periods and at the dates indicated. All adjustments are of a normal recurring nature. Because the following unaudited condensed consolidated financial statements have been prepared in accordance with Article 10 of Regulation S-X, they do not contain all information and footnotes normally contained in annual consolidated financial statements; accordingly, they should be read in conjunction with the Consolidated Financial Statements and notes thereto appearing in the Registrants Annual Report on Form 10-K for the year ended December 31, 2008.
Effective January 1, 2009, the Company adopted the provisions of FAS No. 160, Noncontrolling Interests in Consolidated Financial Statements, an amendment of ARB No. 51, which changed the presentation of noncontrolling interests in subsidiaries. The format of the Companys condensed consolidated results of operations and condensed consolidated cash flows for the three months ended March 31, 2008 and condensed consolidated balance sheets at March 31, 2008 and December 31, 2008 have been reclassified to conform to the new presentation under FAS No. 160 which is required to be applied retrospectively.
2
OWENS-ILLINOIS GROUP, INC.
CONDENSED CONSOLIDATED RESULTS OF OPERATIONS
(Dollars in millions)
|
|
Three months ended March 31, |
|
||||
|
|
2009 |
|
2008 |
|
||
|
|
|
|
|
|
||
Net sales |
|
$ |
1,519.0 |
|
$ |
1,960.5 |
|
Manufacturing, shipping, and delivery expense |
|
(1,222.2 |
) |
(1,503.7 |
) |
||
|
|
|
|
|
|
||
Gross profit |
|
296.8 |
|
456.8 |
|
||
|
|
|
|
|
|
||
Selling and administrative expense |
|
(118.5 |
) |
(127.8 |
) |
||
Research, development, and engineering expense |
|
(13.9 |
) |
(16.0 |
) |
||
Interest expense |
|
(48.1 |
) |
(64.3 |
) |
||
Interest income |
|
8.5 |
|
8.7 |
|
||
Equity earnings |
|
13.6 |
|
11.1 |
|
||
Royalties and net technical assistance |
|
2.8 |
|
4.8 |
|
||
Other income |
|
1.6 |
|
1.8 |
|
||
Other expense |
|
(52.8 |
) |
(20.0 |
) |
||
|
|
|
|
|
|
||
Earnings from continuing operations before income taxes |
|
90.0 |
|
255.1 |
|
||
|
|
|
|
|
|
||
Provision for income taxes |
|
(31.2 |
) |
(64.9 |
) |
||
|
|
|
|
|
|
||
Earnings from continuing operations |
|
58.8 |
|
190.2 |
|
||
|
|
|
|
|
|
||
Gain on sale of discontinued operations |
|
|
|
4.1 |
|
||
|
|
|
|
|
|
||
Net earnings |
|
58.8 |
|
194.3 |
|
||
|
|
|
|
|
|
||
Earnings attributable to noncontrolling interests |
|
(13.7 |
) |
(16.2 |
) |
||
|
|
|
|
|
|
||
Net earnings attributable to the Company |
|
$ |
45.1 |
|
$ |
178.1 |
|
See accompanying notes.
3
OWENS-ILLINOIS GROUP, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in millions)
|
|
March 31, |
|
Dec. 31, |
|
March 31, |
|
|||
|
|
2009 |
|
2008 |
|
2008 |
|
|||
Assets |
|
|
|
|
|
|
|
|||
Current assets: |
|
|
|
|
|
|
|
|||
Cash and cash equivalents |
|
$ |
362.3 |
|
$ |
379.5 |
|
$ |
483.0 |
|
Short-term investments, at cost which approximates market |
|
15.9 |
|
25.0 |
|
51.7 |
|
|||
Receivables, less allowances for losses and discounts ($35.2 at March 31, 2009, $39.7 at December 31, 2008, and $35.5 at March 31, 2008) |
|
945.5 |
|
988.8 |
|
1,320.6 |
|
|||
Inventories |
|
1,044.8 |
|
999.5 |
|
1,222.4 |
|
|||
Prepaid expenses |
|
48.4 |
|
51.9 |
|
37.1 |
|
|||
|
|
|
|
|
|
|
|
|||
Total current assets |
|
2,416.9 |
|
2,444.7 |
|
3,114.8 |
|
|||
|
|
|
|
|
|
|
|
|||
Investments and other assets: |
|
|
|
|
|
|
|
|||
Equity investments |
|
105.3 |
|
101.7 |
|
87.4 |
|
|||
Repair parts inventories |
|
134.5 |
|
132.5 |
|
157.0 |
|
|||
Prepaid pension |
|
|
|
|
|
591.4 |
|
|||
Deposits, receivables, and other assets |
|
478.2 |
|
444.5 |
|
489.4 |
|
|||
Goodwill |
|
2,130.3 |
|
2,207.5 |
|
2,522.2 |
|
|||
|
|
|
|
|
|
|
|
|||
Total other assets |
|
2,848.3 |
|
2,886.2 |
|
3,847.4 |
|
|||
|
|
|
|
|
|
|
|
|||
Property, plant, and equipment, at cost |
|
5,711.0 |
|
5,983.1 |
|
6,707.0 |
|
|||
Less accumulated depreciation |
|
3,224.6 |
|
3,337.5 |
|
3,711.8 |
|
|||
|
|
|
|
|
|
|
|
|||
Net property, plant, and equipment |
|
2,486.4 |
|
2,645.6 |
|
2,995.2 |
|
|||
|
|
|
|
|
|
|
|
|||
Total assets |
|
$ |
7,751.6 |
|
$ |
7,976.5 |
|
$ |
9,957.4 |
|
4
CONDENSED CONSOLIDATED BALANCE SHEETS continued
|
|
March 31, |
|
Dec. 31, |
|
March 31, |
|
|||
|
|
2009 |
|
2008 |
|
2008 |
|
|||
|
|
|
|
|
|
|
|
|||
Liabilities and Share Owners Equity |
|
|
|
|
|
|
|
|||
Current liabilities: |
|
|
|
|
|
|
|
|||
Short-term loans and long-term debt due within one year |
|
$ |
353.6 |
|
$ |
393.8 |
|
$ |
835.1 |
|
Accounts payable |
|
754.4 |
|
838.2 |
|
978.5 |
|
|||
Other liabilities |
|
554.1 |
|
596.3 |
|
656.9 |
|
|||
|
|
|
|
|
|
|
|
|||
Total current liabilities |
|
1,662.1 |
|
1,828.3 |
|
2,470.5 |
|
|||
|
|
|
|
|
|
|
|
|||
Long-term debt |
|
2,964.0 |
|
2,931.4 |
|
3,187.8 |
|
|||
|
|
|
|
|
|
|
|
|||
Deferred taxes |
|
138.6 |
|
77.6 |
|
128.8 |
|
|||
|
|
|
|
|
|
|
|
|||
Pension benefits |
|
703.4 |
|
741.8 |
|
314.4 |
|
|||
|
|
|
|
|
|
|
|
|||
Nonpension postretirement benefits |
|
234.4 |
|
239.7 |
|
279.6 |
|
|||
|
|
|
|
|
|
|
|
|||
Other liabilities |
|
332.4 |
|
369.0 |
|
413.8 |
|
|||
|
|
|
|
|
|
|
|
|||
Share owners equity: |
|
|
|
|
|
|
|
|||
The Companys share owners equity: |
|
|
|
|
|
|
|
|||
Common stock, par value $.01 per share 1,000 shares authorized, 100 shares issued and outstanding |
|
|
|
|
|
|
|
|||
Other contributed capital |
|
915.3 |
|
940.0 |
|
1,080.7 |
|
|||
Retained earnings |
|
2,261.6 |
|
2,216.5 |
|
1,887.5 |
|
|||
Accumulated other comprehensive income |
|
(1,700.4 |
) |
(1,620.6 |
) |
(54.1 |
) |
|||
Total share owners equity of the Company |
|
1,476.5 |
|
1,535.9 |
|
2,914.1 |
|
|||
Noncontrolling interests |
|
240.2 |
|
252.8 |
|
248.4 |
|
|||
Total share owners equity |
|
1,716.7 |
|
1,788.7 |
|
3,162.5 |
|
|||
Total liabilities and share owners equity |
|
$ |
7,751.6 |
|
$ |
7,976.5 |
|
$ |
9,957.4 |
|
See accompanying notes.
5
OWENS-ILLINOIS GROUP, INC.
CONDENSED CONSOLIDATED CASH FLOWS
(Dollars in millions)
|
|
Three months ended March 31, |
|
||||
|
|
2009 |
|
2008 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
||
Net earnings |
|
$ |
58.8 |
|
$ |
194.3 |
|
Net earnings attributable to noncontrolling interests |
|
(13.7 |
) |
(16.2 |
) |
||
Gain on sale of discontinued operations |
|
|
|
(4.1 |
) |
||
Non-cash charges (credits): |
|
|
|
|
|
||
Depreciation |
|
88.4 |
|
113.6 |
|
||
Amortization of intangibles and other deferred items |
|
4.3 |
|
7.6 |
|
||
Amortization of finance fees |
|
2.4 |
|
1.9 |
|
||
Deferred tax provision |
|
10.5 |
|
(1.7 |
) |
||
Restructuring and asset impairment |
|
50.4 |
|
12.9 |
|
||
Other |
|
32.8 |
|
20.8 |
|
||
Cash paid for restructuring activities |
|
(20.2 |
) |
|
|
||
Change in non-current operating assets |
|
(2.4 |
) |
(0.8 |
) |
||
Change in non-current liabilities |
|
(31.3 |
) |
(20.4 |
) |
||
Change in components of working capital |
|
(173.7 |
) |
(216.8 |
) |
||
Cash provided by operating activities |
|
6.3 |
|
91.1 |
|
||
Cash flows from investing activities: |
|
|
|
|
|
||
Additions to property, plant, and equipment |
|
(46.6 |
) |
(45.4 |
) |
||
Advances to equity affiliate - net |
|
1.6 |
|
(15.0 |
) |
||
Net cash proceeds from divestitures and asset sales |
|
0.1 |
|
(16.6 |
) |
||
Cash utilized in investing activities |
|
(44.9 |
) |
(77.0 |
) |
||
Cash flows from financing activities: |
|
|
|
|
|
||
Additions to long-term debt |
|
274.9 |
|
309.2 |
|
||
Repayments of long-term debt |
|
(183.6 |
) |
(222.6 |
) |
||
Increase (decrease) in short-term loans |
|
(17.6 |
) |
82.3 |
|
||
Net payments for debt-related hedging activity |
|
4.4 |
|
(33.9 |
) |
||
Dividends paid to noncontrolling interests |
|
(17.0 |
) |
(30.2 |
) |
||
Distributions to parent |
|
(30.8 |
) |
(35.8 |
) |
||
Cash provided by financing activities |
|
30.3 |
|
69.0 |
|
||
Effect of exchange rate fluctuations on cash |
|
(8.9 |
) |
12.2 |
|
||
Increase (decrease) in cash |
|
(17.2 |
) |
95.3 |
|
||
Cash at beginning of period |
|
379.5 |
|
387.7 |
|
||
Cash at end of period |
|
$ |
362.3 |
|
$ |
483.0 |
|
See accompanying notes.
6
OWENS-ILLINOIS GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Tabular data dollars in millions
1. Basis of Presentation
The Company is a 100%-owned subsidiary of Owens-Illinois, Inc. (OI Inc.). Although OI Inc. does not conduct any operations, it has substantial obligations related to outstanding indebtedness and asbestos-related payments. OI Inc. relies primarily on distributions from its direct and indirect subsidiaries to meet these obligations.
2. Debt
The following table summarizes the long-term debt of the Company:
|
|
March 31, |
|
Dec. 31, |
|
March 31, |
|
|||
|
|
2009 |
|
2008 |
|
2008 |
|
|||
Secured Credit Agreement: |
|
|
|
|
|
|
|
|||
Revolving Credit Facility: |
|
|
|
|
|
|
|
|||
Revolving Loans |
|
$ |
144.8 |
|
$ |
18.7 |
|
$ |
86.8 |
|
Term Loans: |
|
|
|
|
|
|
|
|||
Term Loan A (225.0 million AUD at March 31, 2009) |
|
154.2 |
|
155.7 |
|
206.1 |
|
|||
Term Loan B |
|
191.5 |
|
191.5 |
|
191.5 |
|
|||
Term Loan C (110.8 million CAD at March 31, 2009) |
|
87.8 |
|
90.9 |
|
108.3 |
|
|||
Term Loan D (191.5 million at March 31, 2009) |
|
253.2 |
|
269.6 |
|
302.1 |
|
|||
Senior Notes: |
|
|
|
|
|
|
|
|||
8.25%, due 2013 |
|
460.0 |
|
461.1 |
|
457.1 |
|
|||
6.75%, due 2014 |
|
400.0 |
|
400.0 |
|
400.0 |
|
|||
6.75%, due 2014 (225 million) |
|
297.4 |
|
316.8 |
|
355.0 |
|
|||
6.875%, due 2017 (300 million) |
|
396.6 |
|
422.4 |
|
473.3 |
|
|||
Payable to OI Inc. |
|
507.5 |
|
509.5 |
|
758.9 |
|
|||
Other |
|
87.9 |
|
113.4 |
|
122.1 |
|
|||
Total long-term debt |
|
2,980.9 |
|
2,949.6 |
|
3,461.2 |
|
|||
Less amounts due within one year |
|
16.9 |
|
18.2 |
|
273.4 |
|
|||
Long-term debt |
|
$ |
2,964.0 |
|
$ |
2,931.4 |
|
$ |
3,187.8 |
|
On June 14, 2006, the Companys subsidiary borrowers entered into the Secured Credit Agreement (the Agreement). At March 31, 2009, the Agreement included a $900.0 million revolving credit facility, a 225.0 million Australian dollar term loan, and a 110.8 million Canadian dollar term loan, each of which has a final maturity date of June 15, 2012. It also included a $191.5 million term loan and a 191.5 million term loan, each of which has a final maturity date of June 14, 2013.
As a result of the bankruptcy of Lehman Brothers Holdings Inc. and several of its subsidiaries, the Company believes that the maximum amount available under the revolving credit facility was reduced by $32.3 million. After further deducting amounts attributable to letters of credit and overdraft facilities that are supported by the revolving credit facility, at March 31, 2009 the Companys subsidiary borrowers had unused credit of $641.8 million available under the Agreement.
The weighted average interest rate on borrowings outstanding under the Agreement at March 31, 2009 was 2.66%.
7
During October 2006, the Company entered into a 300 million European accounts receivable securitization program. The program extends through October 2011, subject to annual renewal of backup credit lines. In addition, the Company participates in a receivables financing program in the Asia Pacific region with a revolving funding commitment of 100 million Australian dollars and 25 million New Zealand dollars that extends through July 2009 and October 2009, respectively.
Information related to the Companys accounts receivable securitization program is as follows:
|
|
March 31, |
|
Dec. 31, |
|
March 31, |
|
|||
|
|
2009 |
|
2008 |
|
2008 |
|
|||
Balance (included in short-term loans) |
|
$ |
255.2 |
|
$ |
293.7 |
|
$ |
439.6 |
|
Weighted average interest rate |
|
3.72 |
% |
5.31 |
% |
6.10 |
% |
|||
3. Supplemental Cash Flow Information
|
|
Three months ended March 31, |
|
||||
|
|
2009 |
|
2008 |
|
||
Interest paid in cash |
|
$ |
27.2 |
|
$ |
40.4 |
|
Income taxes paid in cash |
|
37.5 |
|
25.3 |
|
||
4. Share Owners Equity
The activity in share owners equity for the three months ended March 31, 2009 and 2008 is as follows:
8
|
|
|
|
Share Owners Equity of the Company |
|
|
|
|||||||||
|
|
Total Share |
|
Other |
|
Retained |
|
Accumulated |
|
Non- |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Balance on January 1, 2009 |
|
$ |
1,788.7 |
|
$ |
940.0 |
|
$ |
2,216.5 |
|
$ |
(1,620.6 |
) |
$ |
252.8 |
|
Net distribution to parent |
|
(24.7 |
) |
(24.7 |
) |
|
|
|
|
|
|
|||||
Comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|||||
Net earnings |
|
58.8 |
|
|
|
45.1 |
|
|
|
13.7 |
|
|||||
Foreign currency translation adjustments |
|
(88.5 |
) |
|
|
|
|
(79.2 |
) |
(9.3 |
) |
|||||
Pension and other postretirement benefit adjustments |
|
5.4 |
|
|
|
|
|
5.4 |
|
|
|
|||||
Change in fair value of derivative instruments, net of tax |
|
(6.0 |
) |
|
|
|
|
(6.0 |
) |
|
|
|||||
Total comprehensive loss |
|
(30.3 |
) |
|
|
|
|
|
|
|
|
|||||
Dividends paid to noncontrolling interests on subsidiary common stock |
|
(17.0 |
) |
|
|
|
|
|
|
(17.0 |
) |
|||||
Balance on March 31, 2009 |
|
$ |
1,716.7 |
|
$ |
915.3 |
|
$ |
2,261.6 |
|
$ |
(1,700.4 |
) |
$ |
240.2 |
|
|
|
|
|
Share Owners Equity of the Company |
|
|
|
|||||||||
|
|
Total Share |
|
Other |
|
Retained |
|
Accumulated |
|
Non- |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Balance on January 1, 2008 |
|
$ |
2,894.6 |
|
$ |
1,110.4 |
|
$ |
1,709.4 |
|
$ |
(176.9 |
) |
$ |
251.7 |
|
Net distribution to parent |
|
(29.7 |
) |
(29.7 |
) |
|
|
|
|
|
|
|||||
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Net earnings |
|
194.3 |
|
|
|
178.1 |
|
|
|
16.2 |
|
|||||
Foreign currency translation adjustments |
|
102.0 |
|
|
|
|
|
91.3 |
|
10.7 |
|
|||||
Pension and other postretirement benefit adjustments |
|
8.3 |
|
|
|
|
|
8.3 |
|
|
|
|||||
Change in fair value of derivative instruments, net of tax |
|
23.2 |
|
|
|
|
|
23.2 |
|
|
|
|||||
Total comprehensive income |
|
327.8 |
|
|
|
|
|
|
|
|
|
|||||
Dividends paid to noncontrolling interests on subsidiary common stock |
|
(30.2 |
) |
|
|
|
|
|
|
(30.2 |
) |
|||||
Balance on March 31, 2008 |
|
$ |
3,162.5 |
|
$ |
1,080.7 |
|
$ |
1,887.5 |
|
$ |
(54.1 |
) |
$ |
248.4 |
|
5. Inventories
Major classes of inventory are as follows:
9
|
|
March 31, |
|
Dec. 31, |
|
March 31, |
|
|||
|
|
2009 |
|
2008 |
|
2008 |
|
|||
Finished goods |
|
$ |
875.6 |
|
$ |
831.7 |
|
$ |
1,050.8 |
|
Work in process |
|
0.7 |
|
0.8 |
|
1.9 |
|
|||
Raw materials |
|
116.2 |
|
109.8 |
|
100.4 |
|
|||
Operating supplies |
|
52.3 |
|
57.2 |
|
69.3 |
|
|||
|
|
$ |
1,044.8 |
|
$ |
999.5 |
|
$ |
1,222.4 |
|
6. Contingencies
OI Inc. is one of a number of defendants in a substantial number of lawsuits filed in numerous state and federal courts by persons alleging bodily injury (including death) as a result of exposure to dust from asbestos fibers. From 1948 to 1958, one of OI Inc.s former business units commercially produced and sold approximately $40 million of a high-temperature, calcium-silicate based pipe and block insulation material containing asbestos. OI Inc. exited the pipe and block insulation business in April 1958. The traditional asbestos personal injury lawsuits and claims relating to such production and sale of asbestos material typically allege various theories of liability, including negligence, gross negligence and strict liability and seek compensatory and in some cases, punitive damages in various amounts (herein referred to as asbestos claims).
As of March 31, 2009, OI Inc. has determined that it is a named defendant in asbestos lawsuits and claims involving approximately 9,000 plaintiffs and claimants. Based on an analysis of the lawsuits pending as of December 31, 2008, approximately 84% of plaintiffs either do not specify the monetary damages sought, or in the case of court filings, claim an amount sufficient to invoke the jurisdictional minimum of the trial court. Approximately 15% of plaintiffs specifically plead damages of $15 million or less, and 0.4% of plaintiffs specifically plead damages greater than $15 million but less than $100 million. Fewer than 1% of plaintiffs specifically plead damages $100 million or greater but less than $122 million.
As indicated by the foregoing summary, current pleading practice permits considerable variation in the assertion of monetary damages. OI Inc.s experience resolving hundreds of thousands of asbestos claims and lawsuits over an extended period, demonstrates that the monetary relief which may be alleged in a complaint bears little relevance to a claims merits or disposition value. Rather, the amount potentially recoverable is determined by such factors as the plaintiffs severity of disease, the product identification evidence against specific defendants, the defenses available to those defendants, the specific jurisdiction in which the claim is made, and the plaintiffs history of smoking or exposure to other possible disease-causative factors.
In addition to the pending claims set forth above, OI Inc. has claims-handling agreements in place with many plaintiffs counsel throughout the country. These agreements require evaluation and negotiation regarding whether particular claimants qualify under the criteria established by such agreements. The criteria for such claims include verification of a compensable illness and a reasonable probability of exposure to a product manufactured by OI Inc.s former business unit during its manufacturing period ending in 1958. Some plaintiffs counsel have historically withheld claims under these agreements for later presentation while focusing their attention on active litigation in the tort system. OI Inc. believes that as of March 31, 2009 there are approximately 800 claims against other defendants which are likely to be asserted some time in the future against OI Inc. These claims are not included in the pending lawsuits and claims totals set forth above.
10
OI Inc. is also a defendant in other asbestos-related lawsuits or claims involving maritime workers, medical monitoring claimants, co-defendants and property damage claimants. Based upon its past experience, OI Inc. believes that these categories of lawsuits and claims will not involve any material liability and they are not included in the above description of pending matters or in the following description of disposed matters.
Since receiving its first asbestos claim, OI Inc. as of March 31, 2009, has disposed of the asbestos claims of approximately 370,000 plaintiffs and claimants at an average indemnity payment per claim of approximately $7,300. Certain of these dispositions have included deferred amounts payable over a number of years. Deferred amounts payable totaled approximately $33.1 million at March 31, 2009 ($34.0 million at December 31, 2008) and are included in the foregoing average indemnity payment per claim. OI Inc.s indemnity payments for these claims have varied on a per claim basis, and are expected to continue to vary considerably over time. As discussed above, a part of OI Inc.s objective is to achieve, where possible, resolution of asbestos claims pursuant to claims-handling agreements. Failure of claimants to meet certain medical and product exposure criteria in OI Inc.s administrative claims handling agreements has generally reduced the number of marginal or suspect claims that would otherwise have been received. This may have the effect of increasing OI Inc.s per-claim average indemnity payment over time.
OI Inc. believes that its ultimate asbestos-related liability (i.e., its indemnity payments or other claim disposition costs plus related legal fees) cannot be estimated with certainty. Beginning with the initial liability of $975 million established in 1993, OI Inc. has accrued a total of approximately $3.47 billion through 2008, before insurance recoveries, for its asbestos-related liability. OI Inc.s ability reasonably to estimate its liability has been significantly affected by the volatility of asbestos-related litigation in the United States, the inherent uncertainty of future disease incidence and claiming patterns, the expanding list of non-traditional defendants that have been sued in this litigation and found liable for substantial damage awards, the use of mass litigation screenings to generate new lawsuits, the large number of claims asserted or filed by parties who claim prior exposure to asbestos materials but have no present physical impairment as a result of such exposure, and the significant number of co-defendants that have filed for bankruptcy.
OI Inc. has continued to monitor trends which may affect its ultimate liability and has continued to analyze the developments and variables affecting or likely to affect the resolution of pending and future asbestos claims against OI Inc. The material components of OI Inc.s accrued liability are based on amounts estimated by OI Inc. in connection with its annual comprehensive review and consist of the following: (i) the reasonably probable contingent liability for asbestos claims already asserted against OI Inc.; (ii) the contingent liability for preexisting but unasserted asbestos claims for prior periods arising under its administrative claims-handling agreements with various plaintiffs counsel; (iii) the contingent liability for asbestos claims not yet asserted against OI Inc., but which OI Inc. believes it is reasonably probable will be asserted in the next several years, to the degree that an estimation as to future claims is possible, and (iv) the legal defense costs likely to be incurred in connection with the foregoing types of claims.
The significant assumptions underlying the material components of OI Inc.s accrual are:
a) the extent to which settlements are limited to claimants who were exposed to OI Inc.s asbestos-containing insulation prior to its exit from that business in 1958;
11
b) the extent to which claims are resolved under OI Inc.s administrative claims agreements or on terms comparable to those set forth in those agreements;
c) the extent to which OI Inc.s accelerated settlements in 2007 and 2008 impact the number and type of future claims and lawsuits;
d) the extent of decrease or increase in the incidence of serious disease cases and claiming patterns for such cases;
e) the extent to which OI Inc. is able to defend itself successfully at trial;
f) the extent to which courts and legislatures eliminate, reduce or permit the diversion of financial resources for unimpaired claimants and so-called forum shopping;
g) the extent to which additional defendants with substantial resources and assets are required to participate significantly in the resolution of future asbestos lawsuits and claims;
h) the number and timing of additional co-defendant bankruptcies; and
i) the extent to which co-defendant bankruptcy trusts direct resources to resolve claims that are also presented to OI Inc. and the timing of the payments made by the bankruptcy trusts.
As noted above, OI Inc. conducts a comprehensive review of its asbestos-related liabilities and costs annually in connection with finalizing and reporting its annual results of operations, unless significant changes in trends or new developments warrant an earlier review. If the results of an annual comprehensive review indicate that the existing amount of the accrued liability is insufficient to cover its estimated future asbestos-related costs, then OI Inc. will record an appropriate charge to increase the accrued liability. OI Inc. believes that an estimation of the reasonably probable amount of the contingent liability for claims not yet asserted against OI Inc. is not possible beyond a period of several years. Therefore, while the results of future annual comprehensive reviews cannot be determined, OI Inc. expects the addition of one year to the estimation period will result in an annual charge.
The ultimate legal and financial liability of OI Inc. with respect to the lawsuits and proceedings referred to above, in addition to other pending litigation, cannot be estimated with certainty. OI Inc.s reported results of operations for 2008 were materially affected by the $250.0 million fourth quarter charge for asbestos-related costs and asbestos-related payments continue to be substantial. Any future additional charge would likewise materially affect OI Inc.s results of operations for the period in which it is recorded. Also, the continued use of significant amounts of cash for asbestos-related costs has affected and will continue to affect the Companys and OI Inc.s cost of borrowing and the ability to pursue global or domestic acquisitions. However, the Company believes that its operating cash flows and other sources of liquidity will be sufficient to fund OI Inc.s asbestos-related payments and to fund the Companys working capital and capital expenditure requirements on a short-term and long-term basis.
Other litigation is pending against the Company, in many cases involving ordinary and routine claims incidental to the business of the Company and in others presenting allegations that are non-routine and involve compensatory, punitive or treble damage claims as well as other types of relief. In accordance with FAS No. 5, the Company records a liability for such matters when it is both probable that the liability has been incurred and the amount of the liability can be reasonably estimated. Recorded amounts are reviewed and adjusted to reflect changes in the
12
factors upon which the estimates are based including additional information, negotiations, settlements, and other events. The ultimate legal and financial liability of the Company with respect to the lawsuits and proceedings referred to above, in addition to other pending litigation, cannot be estimated with certainty. However, the Company believes, based on its examination and review of such matters and experience to date, that such ultimate liability will not have a material adverse effect on its results of operations, cash flows or financial condition.
7. Segment Information
The Company has four reportable segments based on its four geographic locations: (1) Europe; (2) North America; (3) South America; (4) Asia Pacific. These four segments are aligned with the Companys internal approach to managing, reporting, and evaluating performance of its global glass operations. Certain assets and activities not directly related to one of the regions or to glass manufacturing are reported with Retained Corporate Costs and Other. These include licensing, equipment manufacturing, global engineering, and non-glass equity investments. Retained Corporate Costs and Other also includes certain headquarters administrative and facilities costs and certain incentive compensation and other benefit plan costs that are global in nature and are not allocable to the reportable segments.
The Companys measure of profit for its reportable segments is Segment Operating Profit, which consists of consolidated earnings from continuing operations before interest income, interest expense, and provision for income taxes and excludes amounts related to certain items that management considers not representative of ongoing operations as well as certain retained corporate costs. The Companys management uses Segment Operating Profit, in combination with selected cash flow information, to evaluate performance and to allocate resources.
Segment Operating Profit for reportable segments includes an allocation of some corporate expenses based on both a percentage of sales and direct billings based on the costs of specific services provided.
Financial information for the three month periods ended March 31, 2009 and 2008 regarding the Companys reportable segments is as follows:
Net sales: |
|
2009 |
|
2008 |
|
||
Europe |
|
$ |
612.9 |
|
$ |
888.9 |
|
North America |
|
494.3 |
|
530.9 |
|
||
South America |
|
214.0 |
|
254.2 |
|
||
Asia Pacific |
|
182.0 |
|
250.0 |
|
||
Reportable segment totals |
|
1,503.2 |
|
1,924.0 |
|
||
Other |
|
15.8 |
|
36.5 |
|
||
Net sales |
|
$ |
1,519.0 |
|
$ |
1,960.5 |
|
13
Segment Operating Profit: |
|
2009 |
|
2008 |
|
||
Europe |
|
$ |
44.2 |
|
$ |
147.6 |
|
North America |
|
62.7 |
|
55.5 |
|
||
South America |
|
60.0 |
|
73.6 |
|
||
Asia Pacific |
|
25.0 |
|
45.4 |
|
||
Reportable segment totals |
|
191.9 |
|
322.1 |
|
||
|
|
|
|
|
|
||
Items excluded from Segment Operating Profit: |
|
|
|
|
|
||
Retained corporate costs and other |
|
(11.9 |
) |
1.5 |
|
||
Restructuring and asset impairments |
|
(50.4 |
) |
(12.9 |
) |
||
Interest income |
|
8.5 |
|
8.7 |
|
||
Interest expense |
|
(48.1 |
) |
(64.3 |
) |
||
Earnings from continuing operations before income taxes |
|
$ |
90.0 |
|
$ |
255.1 |
|
Financial information regarding the Companys total assets is as follows:
|
|
March 31, |
|
Dec. 31, |
|
March 31, |
|
|||
Total assets: |
|
2009 |
|
2008 |
|
2008 |
|
|||
Europe |
|
$ |
3,487.6 |
|
$ |
3,758.4 |
|
$ |
4,425.3 |
|
North America |
|
1,888.0 |
|
1,802.9 |
|
2,016.2 |
|
|||
South America |
|
925.9 |
|
976.2 |
|
974.5 |
|
|||
Asia Pacific |
|
1,245.1 |
|
1,239.6 |
|
1,617.5 |
|
|||
|
|
|
|
|
|
|
|
|||
Reportable segment totals |
|
7,546.6 |
|
7,777.1 |
|
9,033.5 |
|
|||
Other |
|
205.0 |
|
199.4 |
|
923.9 |
|
|||
Consolidated totals |
|
$ |
7,751.6 |
|
$ |
7,976.5 |
|
$ |
9,957.4 |
|
8. Other Expense
During the first quarter of 2009, the Company recorded charges totaling $50.4 million ($47.7 million after tax), for restructuring and asset impairment. The charges reflect the additional decisions reached in the Companys ongoing strategic review of its global manufacturing footprint. Charges for similar actions during the first quarter of 2008 totaled $12.0 million ($9.7 million after tax). See Note 9 for additional information.
During the first quarter of 2008, the Company also recorded an additional $0.9 million (before and after tax), related to the impairment of the Companys equity investment in the South American Segments 50%-owned Caribbean affiliate.
Beginning in 2007, the Company commenced a strategic review of its global profitability and manufacturing footprint. The combined 2007, 2008 and 2009 charges, amounting to $238.1 million ($198.0 million after tax and noncontrolling interests) reflect the decisions reached through March 31, 2009 in the Companys ongoing strategic review of its global manufacturing footprint. The curtailment of plant capacity and realignment of selected operations will result in a reduction in the Companys workforce of approximately 1,950 jobs. Amounts recorded by the Company do not include any gains that may be realized upon the ultimate sale or disposition of closed facilities.
As a result of its strategic review, the Company decided to curtail selected production capacity. Because the future undiscounted cash flows of the related long-lived asset groups were not
14
sufficient to recover their carrying amounts, certain assets were considered impaired. As a result, those long-lived assets were written down to the extent their carrying amounts exceeded fair value less cost to sell. The Company classified the significant assumptions used to determine the fair value of the impaired assets, which was not material, as Level 3 in the fair value hierarchy as set forth within FAS No. 157 Fair Value Measurements.
The Company accrued certain employee separation costs to be paid under contractual arrangements and other exit costs.
2007
During the third and fourth quarters of 2007, the Company recorded charges totaling $55.3 million ($40.2 million after tax), for restructuring and asset impairment in Europe and North America. The curtailment of plant capacity resulted in elimination of approximately 560 jobs and a corresponding reduction in the Companys workforce.
2008
During 2008, the Company recorded charges totaling $132.4 million ($110.1 million after tax and noncontrolling interests), for restructuring and asset impairment across all segments as well as in Retained Corporate Costs and Other. The curtailment of plant capacity and realignment of selected operations resulted in elimination of approximately 1,240 jobs and a corresponding reduction in the Companys workforce.
2009
During the first quarter of 2009, the Company recorded charges totaling $50.4 million ($47.7 million after tax), for restructuring and asset impairment in Europe. The curtailment of plant capacity will result in elimination of approximately 250 jobs and a corresponding reduction in the Companys workforce.
The Company expects that the majority of the remaining estimated cash expenditures related to the above charges will be paid out by the end of 2009.
Selected information related to the restructuring accrual is as follows:
|
|
Employee |
|
Asset |
|
Other |
|
Total |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
2007 Charges |
|
$ |
26.1 |
|
$ |
22.3 |
|
$ |
6.9 |
|
$ |
55.3 |
|
Write-down of assets to net realizable value |
|
|
|
(22.3 |
) |
(2.4 |
) |
(24.7 |
) |
||||
Balance at December 31, 2007 |
|
26.1 |
|
|
|
4.5 |
|
30.6 |
|
||||
2008 charges |
|
70.1 |
|
32.5 |
|
29.8 |
|
132.4 |
|
||||
Write-down of assets to net realizable value |
|
|
|
(32.5 |
) |
(4.7 |
) |
(37.2 |
) |
||||
Net cash paid, principally severance and related benefits |
|
(35.6 |
) |
|
|
(7.2 |
) |
(42.8 |
) |
||||
Other, principally foreign exchange translation |
|
(13.0 |
) |
|
|
(6.1 |
) |
(19.1 |
) |
||||
Balance at December 31, 2008 |
|
47.6 |
|
|
|
16.3 |
|
63.9 |
|
||||
2009 charges |
|
19.1 |
|
29.3 |
|
2.0 |
|
50.4 |
|
||||
Write-down of assets to net realizable value |
|
|
|
(29.3 |
) |
|
|
(29.3 |
) |
||||
Net cash paid, principally severance and related benefits |
|
(18.9 |
) |
|
|
(1.3 |
) |
(20.2 |
) |
||||
Other, principally foreign exchange translation |
|
(1.7 |
) |
|
|
(0.5 |
) |
(2.2 |
) |
||||
Balance at March 31, 2009 |
|
$ |
46.1 |
|
$ |
|
|
$ |
16.5 |
|
$ |
62.6 |
|
15
10. Derivative Instruments
The Company has certain derivative assets and liabilities which consist of interest rate swaps, natural gas forwards, and foreign exchange option and forward contracts. The Company records derivative assets and liabilities at fair value and classifies them as Level 2 in the fair value hierarchy as set forth in FAS No. 157.
The Companys fixed-to-variable interest rate swaps are accounted for as fair value hedges. Because the relevant terms of the swap agreements match the corresponding terms of the notes, there is no hedge ineffectiveness. Accordingly, the Company recorded the net of the fair market values of the swaps as a long-term asset (liability) along with a corresponding net increase (decrease) in the carrying value of the hedged debt.
Under the swaps, the Company receives fixed rate interest amounts (equal to interest on the corresponding hedged note) and pays interest at a six-month U.S. LIBOR rate (set in arrears) plus a margin spread (see table below). The interest rate differential on each swap is recognized as an adjustment of interest expense during each six-month period over the term of the agreement.
|
|
|
|
|
|
|
|
Asset |
|
||
|
|
Amount |
|
Receive |
|
Average |
|
(Liability) |
|
||
|
|
Hedged |
|
Rate |
|
Spread |
|
Recorded |
|
||
|
|
|
|
|
|
|
|
|
|
||
OI Inc. public notes swapped by the Company through intercompany loans: |
|
|
|
|
|
|
|
|
|
||
Senior Debentures due 2010 |
|
250.0 |
|
7.50 |
% |
3.2 |
% |
7.4 |
|
||
Notes issued by a subsidiary of the Company: |
|
|
|
|
|
|
|
|
|
||
Senior Notes due 2013 |
|
250.0 |
|
8.25 |
% |
3.7 |
% |
10.0 |
|
||
Total |
|
$ |
500.0 |
|
|
|
|
|
$ |
17.4 |
|
For derivative instruments that are designated and qualify as fair value hedges, the change in the fair value of the derivative instrument related to the future cash flows (gain or loss on the derivative) as well as the offsetting change in the fair value of the hedged item attributable to the hedged risk are recognized in current earnings. The Company includes the gain or loss on the hedged items (i.e. long-term debt) in the same line item (interest expense) as the offsetting loss or gain on the related interest rate swaps. The effect of the interest rate swaps on the results of operations for the three months ended March 31 is as follows:
16
|
|
Amount of Gain (Loss) |
|
||||
|
|
Recognized in Interest Expense |
|
||||
|
|
2009 |
|
2008 |
|
||
Interest rate swaps |
|
$ |
(4.0 |
) |
$ |
17.4 |
|
Related long-term debt |
|
4.0 |
|
(17.4 |
) |
||
Net impact on interest expense |
|
$ |
|
|
$ |
|
|
Commodity Futures Contracts Designated as Cash Flow Hedges
The Company enters into commodity futures contracts related to forecasted natural gas requirements, the objectives of which are to limit the effects of fluctuations in the future market price paid for natural gas and the related volatility in cash flows. The Company continually evaluates the natural gas market with respect to its forecasted usage requirements over the next twelve to twenty-four months and periodically enters into commodity futures contracts in order to hedge a portion of its usage requirements over that period. At March 31, 2009, the Company had entered into commodity futures contracts covering approximately 9,300,000 MM BTUs over that period.
The Company accounts for the above futures contracts as cash flow hedges at March 31, 2009 and recognizes them on the balance sheet at fair value. The effective portion of changes in the fair value of a derivative that is designated as, and meets the required criteria for, a cash flow hedge is recorded in the Accumulated Other Comprehensive Income component of share owners equity (OCI) and reclassified into earnings in the same period or periods during which the underlying hedged item affects earnings. At March 31, 2009, an unrecognized loss of $43.4 million (pretax and after tax) related to the commodity futures contracts was included in Accumulated OCI, and will be reclassified into earnings over the next twelve to twenty-four months. Any material portion of the change in the fair value of a derivative designated as a cash flow hedge that is deemed to be ineffective is recognized in current earnings. The ineffectiveness related to these natural gas hedges for the three months ended March 31, 2009 and 2008 was not material.
The effect of the commodity futures contracts on the results of operations for the three months ended March 31 is as follows:
Amount of Gain (Loss) |
|
Amount of Gain (Loss) |
|
||||||||
2009 |
|
2008 |
|
2009 |
|
2008 |
|
||||
|
|
|
|
|
|
|
|
||||
$ |
(19.3) |
|
$ |
22.3 |
|
$ |
(13.3 |
) |
$ |
(0.9 |
) |
Senior Notes Designated as Net Investment Hedge
During December 2004, a U.S. subsidiary of the Company issued Senior Notes totaling 225 million. These notes were designated by the Companys subsidiary as a hedge of a portion of
17
its net investment in a non-U.S. subsidiary with a Euro functional currency. Because the amount of the Senior Notes matches the hedged portion of the net investment, there is no hedge ineffectiveness. Accordingly, the Company recorded the impact of changes in the foreign currency exchange rate on the Euro-denominated notes in OCI. The amount recorded in OCI will be reclassified into earnings when the Company sells or liquidates its net investment in the non-U.S. subsidiary.
The effect of the net investment hedge on the results of operations for the three months ended March 31 is as follows:
|
|
|
|
Amount of Gain (Loss) |
|
||||||||
Amount of Gain (Loss) |
|
Location of Gain (Loss) |
|
Reclassified from Accumulated |
|
||||||||
Recognized in OCI |
|
Reclassified from Accumulated |
|
OCI into Income |
|
||||||||
2009 |
|
2008 |
|
OCI into Income |
|
2009 |
|
2008 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
$ |
(19.4) |
|
$ |
(24.2 |
) |
N/A |
|
$ |
|
|
$ |
|
|
Forward Exchange Contracts not Designated as Hedging Instruments
The Companys subsidiaries may enter into short-term forward exchange or option agreements to purchase foreign currencies at set rates in the future. These agreements are used to limit exposure to fluctuations in foreign currency exchange rates for significant planned purchases of fixed assets or commodities that are denominated in currencies other than the subsidiaries functional currency. Subsidiaries may also use forward exchange agreements to offset the foreign currency risk for receivables and payables, including intercompany receivables and payables, not denominated in, or indexed to, their functional currencies. The Company records these short-term forward exchange agreements on the balance sheet at fair value and changes in the fair value are recognized in current earnings.
At March 31, 2009, various subsidiaries of the Company had outstanding forward exchange and option agreements denominated in various currencies covering the equivalent of approximately $900 million related primarily to intercompany transactions and loans.
The effect of the forward exchange contracts on the results of operations for the three months ended March 31 is as follows:
|
|
Amount of Gain (Loss) |
|
||||
Location of Gain (Loss) |
|
Recognized in Income on |
|
||||
Recognized in Income on |
|
Forward Exchange Contracts |
|
||||
Forward Exchange Contracts |
|
2009 |
|
2008 |
|
||
|
|
|
|
|
|
||
Other expense |
|
$ |
10.5 |
|
$ |
(31.1 |
) |
Balance Sheet Classification
The Company records the fair values of derivative financial instruments on the balance sheet as follows: (1) receivables if the instrument has a positive fair value and maturity within one year, (2) deposits, receivables, and other assets if the instrument has a positive fair value and maturity after one year, (3) accounts payable and other current liabilities if the instrument has a
18
negative fair value and maturity within one year, and (4) other liabilities if the instrument has a negative fair value and maturity after one year. The following table shows the amount and classification of the Companys derivatives as of March 31:
|
|
2009 |
|
2008 |
|
||||||
|
|
Balance Sheet |
|
Fair |
|
Balance Sheet |
|
Fair |
|
||
|
|
Location |
|
Value |
|
Location |
|
Value |
|
||
Asset Derivatives: |
|
|
|
|
|
|
|
|
|
||
Derivatives designated as hedging instruments |
|
|
|
|
|
|
|
|
|
||
Interest rate swaps |
|
|
|
|
|
Receivables |
|
$ |
0.4 |
|
|
Interest rate swaps |
|
Deposits, receivables, and other assets |
|
$ |
17.4 |
|
Deposits, receivables, and other assets |
|
20.7 |
|
|
Commodity futures contracts |
|
|
|
|
|
Receivables |
|
1.6 |
|
||
Commodity futures contracts |
|
|
|
|
|
Deposits, receivables, and other assets |
|
17.1 |
|
||
Total derivatives designated as hedging instruments |
|
|
|
17.4 |
|
|
|
39.8 |
|
||
|
|
|
|
|
|
|
|
|
|
||
Derivatives not designated as hedging instruments |
|
|
|
|
|
|
|
|
|
||
Foreign exchange contracts |
|
Receivables |
|
25.5 |
|
Receivables |
|
5.2 |
|
||
Foreign exchange contracts |
|
Deposits, receivables, and other assets |
|
2.8 |
|
Other liabilities |
|
1.5 |
|
||
Total derivatives not designated as hedging instruments |
|
|
|
28.3 |
|
|
|
6.7 |
|
||
|
|
|
|
|
|
|
|
|
|
||
Total asset derivatives |
|
|
|
$ |
45.7 |
|
|
|
$ |
46.5 |
|
|
|
|
|
|
|
|
|
|
|
||
Liability Derivatives: |
|
|
|
|
|
|
|
|
|
||
Derivatives designated as hedging instruments |
|
|
|
|
|
|
|
|
|
||
Commodity futures contracts |
|
Other liabilities (current) |
|
$ |
42.5 |
|
|
|
|
|
|
Commodity futures contracts |
|
Other liabilities |
|
0.9 |
|
|
|
|
|
||
Total derivatives designated as hedging instruments |
|
|
|
43.4 |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
Derivatives not designated as hedging instruments |
|
|
|
|
|
|
|
|
|
||
Foreign exchange contracts |
|
Receivables |
|
0.2 |
|
|
|
|
|
||
Foreign exchange contracts |
|
Other liabilities (current) |
|
3.7 |
|
|
|
|
|
||
Foreign exchange contracts |
|
Deposits, receivables, and other assets |
|
2.8 |
|
Other liabilities |
|
$ |
28.2 |
|
|
Total derivatives not designated as hedging instruments |
|
|
|
6.7 |
|
|
|
28.2 |
|
||
|
|
|
|
|
|
|
|
|
|
||
Total liability derivatives |
|
|
|
$ |
50.1 |
|
|
|
$ |
28.2 |
|
19
11. Pensions Benefit Plans and Other Postretirement Benefits
The components of the net periodic pension cost (income) for the three months ended March 31, 2009 and 2008 were as follows:
|
|
2009 |
|
2008 |
|
||
Service cost |
|
$ |
9.9 |
|
$ |
12.1 |
|
Interest cost |
|
51.5 |
|
55.1 |
|
||
Expected asset return |
|
(67.3 |
) |
(81.1 |
) |
||
|
|
|
|
|
|
||
Amortization: |
|
|
|
|
|
||
Loss |
|
10.9 |
|
7.7 |
|
||
Prior service credit |
|
(0.2 |
) |
(0.2 |
) |
||
Net amortization |
|
10.7 |
|
7.5 |
|
||
Net periodic pension (income) cost |
|
$ |
4.8 |
|
$ |
(6.4 |
) |
The components of the net postretirement benefit cost for the three months ended March 31, 2009 and 2008 were as follows:
|
|
2009 |
|
2008 |
|
||
Service cost |
|
$ |
0.4 |
|
$ |
0.6 |
|
Interest cost |
|
4.0 |
|
4.3 |
|
||
|
|
|
|
|
|
||
Amortization: |
|
|
|
|
|
||
Prior service credit |
|
(0.8 |
) |
(0.8 |
) |
||
Loss |
|
1.0 |
|
1.6 |
|
||
Net amortization |
|
0.2 |
|
0.8 |
|
||
Net postretirement benefit cost |
|
$ |
4.6 |
|
$ |
5.7 |
|
12. Noncontrolling Interests
Effective January 1, 2009, the Company adopted the provisions of FAS No. 160. FAS No. 160 establishes accounting and reporting standards for the noncontrolling interests in a subsidiary and the deconsolidation of a subsidiary. FAS No. 160 requires an entity to present consolidated net income attributable to the parent and to the noncontrolling interests separately on the face of the consolidated financial statements. FAS No. 160 clarifies that noncontrolling interests in a subsidiary should be accounted for as a component of equity separate from the parents equity, rather than in liabilities. The format of the Companys condensed consolidated results of operations and condensed consolidated cash flows for the three months ended March 31, 2008 and condensed consolidated balance sheets at March 31, 2008 and December 31, 2008 have been reclassified to conform to the new presentation under FAS No. 160 which is required to be applied retrospectively. The cash flow presentation was also revised to reflect dividends paid to noncontrolling interests as a cash flow from financing activities. Previously these cash flows had been reported as an operating activity.
20
In December 2008, the FASB issued a FASB Staff Position on Statement of Financial Accounting Standards No. 132(R), Employers Disclosures about Postretirement Benefit Plan Assets (FSP FAS No. 132(R)-1). FSP FAS No. 132(R)-1 requires additional year-end disclosures about the fair value of postretirement benefit plan assets to provide users of financial statements with useful, transparent and timely information about the asset portfolios. FSP FAS No. 132(R)-1 is effective for years ending after December 15, 2009. Adoption of FSP FAS No. 132(R)-1 will have no impact on the Companys results of operations, financial position or cash flows.
14. Discontinued Operations
The following presents condensed consolidating financial information for the Company, segregating: (1) Owens-Illinois Group, Inc. (the Parent); (2) Owens-Brockway Glass Container Inc. (the Issuer); (3) those domestic subsidiaries that guarantee the 8 ¼%, 6 ¾%, and 6 ¾% Euro Senior Notes of the Issuer (the Guarantor Subsidiaries); and (4) all other subsidiaries (the Non-Guarantor Subsidiaries). The Guarantor Subsidiaries are 100% owned direct and indirect subsidiaries of the Parent and their guarantees are full, unconditional and joint and several. The Parent is also a guarantor, and its guarantee is full, unconditional and joint and several.
100% owned subsidiaries of the Parent and of the Issuer are presented on the equity basis of accounting. Certain reclassifications have been made to conform all of the financial information to the financial presentation on a consolidated basis. The principal eliminations relate to investments in subsidiaries and intercompany balances and transactions.
21
|
|
March 31, 2009 |
|
||||||||||||||||
|
|
|
|
|
|
|
|
Non- |
|
|
|
|
|
||||||
|
|
|
|
|
|
Guarantor |
|
Guarantor |
|
|
|
|
|
||||||
Balance Sheet |
|
Parent |
|
Issuer |
|
Subsidiaries |
|
Subsidiaries |
|
Eliminations |
|
Consolidated |
|
||||||
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Accounts receivable |
|
$ |
|
|
$ |
101.5 |
|
$ |
15.6 |
|
$ |
828.4 |
|
$ |
|
|
$ |
945.5 |
|
Inventories |
|
|
|
164.3 |
|
0.4 |
|
881.5 |
|
(1.4 |
) |
1,044.8 |
|
||||||
Other current assets |
|
|
|
4.2 |
|
8.4 |
|
413.5 |
|
0.5 |
|
426.6 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total current assets |
|
|
|
270.0 |
|
24.4 |
|
2,123.4 |
|
(0.9 |
) |
2,416.9 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Investments in and advances to subsidiaries |
|
2,216.7 |
|
2,921.3 |
|
(43.4 |
) |
|
|
(5,094.6 |
) |
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Goodwill |
|
|
|
560.7 |
|
9.5 |
|
1,560.1 |
|
|
|
2,130.3 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Other non-current assets |
|
|
|
155.2 |
|
86.9 |
|
476.4 |
|
(0.5 |
) |
718.0 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total other assets |
|
2,216.7 |
|
3,637.2 |
|
53.0 |
|
2,036.5 |
|
(5,095.1 |
) |
2,848.3 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Property, plant and equipment, net |
|
|
|
632.4 |
|
43.6 |
|
1,810.4 |
|
|
|
2,486.4 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total assets |
|
$ |
2,216.7 |
|
$ |
4,539.6 |
|
$ |
121.0 |
|
$ |
5,970.3 |
|
$ |
(5,096.0 |
) |
$ |
7,751.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Current liabilities : |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Accounts payable and accrued liabilities |
|
$ |
|
|
$ |
352.3 |
|
$ |
47.5 |
|
$ |
910.2 |
|
$ |
(1.5 |
) |
$ |
1,308.5 |
|
Short-term loans and long-term debt due within one year |
|
|
|
0.1 |
|
|
|
353.5 |
|
|
|
353.6 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total current liabilities |
|
|
|
352.4 |
|
47.5 |
|
1,263.7 |
|
(1.5 |
) |
1,662.1 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Long-term debt |
|
500.0 |
|
1,404.5 |
|
18.0 |
|
1,041.5 |
|
|
|
2,964.0 |
|
||||||
Other non-current liabilities |
|
|
|
51.2 |
|
570.3 |
|
791.2 |
|
(3.9 |
) |
1,408.8 |
|
||||||
Investments by and advances from parent |
|
|
|
2,731.5 |
|
(514.8 |
) |
2,873.9 |
|
(5,090.6 |
) |
|
|
||||||
Share owners equity |
|
1,716.7 |
|
|
|
|
|
|
|
|
|
1,716.7 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total liabilities and share owners equity |
|
$ |
2,216.7 |
|
$ |
4,539.6 |
|
$ |
121.0 |
|
$ |
5,970.3 |
|
$ |
(5,096.0 |
) |
$ |
7,751.6 |
|
22
|
|
December 31, 2008 |
|
||||||||||||||||
|
|
|
|
|
|
|
|
Non- |
|
|
|
|
|
||||||
|
|
|
|
|
|
Guarantor |
|
Guarantor |
|
|
|
|
|
||||||
Balance Sheet |
|
Parent |
|
Issuer |
|
Subsidiaries |
|
Subsidiaries |
|
Eliminations |
|
Consolidated |
|
||||||
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Accounts receivable |
|
$ |
|
|
$ |
67.2 |
|
$ |
25.7 |
|
$ |
895.9 |
|
$ |
|
|
$ |
988.8 |
|
Inventories |
|
|
|
154.2 |
|
0.4 |
|
846.3 |
|
(1.4 |
) |
999.5 |
|
||||||
Other current assets |
|
|
|
4.8 |
|
10.7 |
|
439.1 |
|
1.8 |
|
456.4 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total current assets |
|
|
|
226.2 |
|
36.8 |
|
2,181.3 |
|
0.4 |
|
2,444.7 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Investments in and advances to subsidiaries |
|
2,288.7 |
|
2,767.9 |
|
210.1 |
|
|
|
(5,266.7 |
) |
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Goodwill |
|
|
|
560.8 |
|
9.5 |
|
1,637.2 |
|
|
|
2,207.5 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Other non-current assets |
|
|
|
170.7 |
|
60.2 |
|
448.6 |
|
(0.8 |
) |
678.7 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total other assets |
|
2,288.7 |
|
3,499.4 |
|
279.8 |
|
2,085.8 |
|
(5,267.5 |
) |
2,886.2 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Property, plant and equipment, net |
|
|
|
641.4 |
|
44.3 |
|
1,959.9 |
|
|
|
2,645.6 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total assets |
|
$ |
2,288.7 |
|
$ |
4,367.0 |
|
$ |
360.9 |
|
$ |
6,227.0 |
|
$ |
(5,267.1 |
) |
$ |
7,976.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Current liabilities : |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Accounts payable and accrued liabilities |
|
$ |
|
|
$ |
321.3 |
|
$ |
47.5 |
|
$ |
1,066.0 |
|
$ |
(0.4 |
) |
$ |
1,434.4 |
|
Short-term loans and long-term debt due within one year |
|
|
|
0.1 |
|
|
|
393.8 |
|
|
|
393.9 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total current liabilities |
|
|
|
321.4 |
|
47.5 |
|
1,459.8 |
|
(0.4 |
) |
1,828.3 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Long-term debt |
|
500.0 |
|
1,397.4 |
|
18.2 |
|
1,015.8 |
|
|
|
2,931.4 |
|
||||||
Other non-current liabilities |
|
|
|
58.9 |
|
595.8 |
|
777.4 |
|
(4.0 |
) |
1,428.1 |
|
||||||
Investments by and advances from parent |
|
|
|
2,589.3 |
|
(300.6 |
) |
2,974.0 |
|
(5,262.7 |
) |
|
|
||||||
Share owners equity |
|
1,788.7 |
|
|
|
|
|
|
|
|
|
1,788.7 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total liabilities and share owners equity |
|
$ |
2,288.7 |
|
$ |
4,367.0 |
|
$ |
360.9 |
|
$ |
6,227.0 |
|
$ |
(5,267.1 |
) |
$ |
7,976.5 |
|
23
|
|
March 31, 2008 |
|
||||||||||||||||
|
|
|
|
|
|
|
|
Non- |
|
|
|
|
|
||||||
|
|
|
|
|
|
Guarantor |
|
Guarantor |
|
|
|
|
|
||||||
Balance Sheet |
|
Parent |
|
Issuer |
|
Subsidiaries |
|
Subsidiaries |
|
Eliminations |
|
Consolidated |
|
||||||
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Accounts receivable |
|
$ |
|
|
$ |
123.7 |
|
$ |
22.3 |
|
$ |
1,174.6 |
|
$ |
|
|
$ |
1,320.6 |
|
Inventories |
|
|
|
196.9 |
|
0.4 |
|
1,025.1 |
|
|
|
1,222.4 |
|
||||||
Other current assets |
|
|
|
5.2 |
|
185.1 |
|
381.5 |
|
|
|
571.8 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total current assets |
|
|
|
325.8 |
|
207.8 |
|
2,581.2 |
|
|
|
3,114.8 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Investments in and advances to subsidiaries |
|
3,912.5 |
|
3,318.1 |
|
196.3 |
|
|
|
(7,426.9 |
) |
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Goodwill |
|
|
|
560.9 |
|
9.5 |
|
1,951.8 |
|
|
|
2,522.2 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Other non-current assets |
|
|
|
187.6 |
|
606.3 |
|
533.6 |
|
(2.3 |
) |
1,325.2 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total other assets |
|
3,912.5 |
|
4,066.6 |
|
812.1 |
|
2,485.4 |
|
(7,429.2 |
) |
3,847.4 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Property, plant and equipment, net |
|
|
|
613.9 |
|
46.2 |
|
2,335.1 |
|
|
|
2,995.2 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
3,912.5 |
|
$ |
5,006.3 |
|
$ |
1,066.1 |
|
$ |
7,401.7 |
|
$ |
(7,429.2 |
) |
$ |
9,957.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Current liabilities : |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Accounts payable and accrued liabilities |
|
$ |
|
|
$ |
338.9 |
|
$ |
84.1 |
|
$ |
1,196.1 |
|
$ |
16.3 |
|
$ |
1,635.4 |
|
Short-term loans and long-term debt due within one year |
|
250.0 |
|
0.4 |
|
|
|
584.7 |
|
|
|
835.1 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total current liabilities |
|
250.0 |
|
339.3 |
|
84.1 |
|
1,780.8 |
|
16.3 |
|
2,470.5 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Long-term debt |
|
500.0 |
|
1,412.1 |
|
18.9 |
|
1,256.8 |
|
|
|
3,187.8 |
|
||||||
Other non-current liabilities |
|
|
|
35.1 |
|
270.2 |
|
835.3 |
|
(4.0 |
) |
1,136.6 |
|
||||||
Investments by and advances from parent |
|
|
|
3,219.8 |
|
692.9 |
|
3,528.8 |
|
(7,441.5 |
) |
|
|
||||||
Share owners equity |
|
3,162.5 |
|
|
|
|
|
|
|
|
|
3,162.5 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total liabilities and share owners equity |
|
$ |
3,912.5 |
|
$ |
5,006.3 |
|
$ |
1,066.1 |
|
$ |
7,401.7 |
|
$ |
(7,429.2 |
) |
$ |
9,957.4 |
|
24
|
|
Three months ended March 31, 2009 |
|
||||||||||||||||
|
|
|
|
|
|
|
|
Non- |
|
|
|
|
|
||||||
|
|
|
|
|
|
Guarantor |
|
Guarantor |
|
|
|
|
|
||||||
Results of Operations |
|
Parent |
|
Issuer |
|
Subsidiaries |
|
Subsidiaries |
|
Eliminations |
|
Consolidated |
|
||||||
Net sales |
|
$ |
|
|
$ |
456.9 |
|
$ |
|
|
$ |
1,077.0 |
|
$ |
(14.9 |
) |
$ |
1,519.0 |
|
Manufacturing, shipping, and delivery |
|
|
|
(382.7 |
) |
0.4 |
|
(868.2 |
) |
28.3 |
|
(1,222.2 |
) |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Gross profit |
|
|
|
74.2 |
|
0.4 |
|
208.8 |
|
13.4 |
|
296.8 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Research, engineering, selling, administrative, and other |
|
|
|
(33.6 |
) |
(21.3 |
) |
(130.3 |
) |
|
|
(185.2 |
) |
||||||
Net intercompany interest |
|
9.7 |
|
(20.9 |
) |
12.8 |
|
(1.6 |
) |
|
|
|
|
||||||
Other interest expense |
|
(9.7 |
) |
(18.7 |
) |
(0.4 |
) |
(19.3 |
) |
|
|
(48.1 |
) |
||||||
Interest income |
|
|
|
|
|
|
|
8.5 |
|
|
|
8.5 |
|
||||||
Equity earnings from subsidiaries |
|
45.1 |
|
51.6 |
|
(21.1 |
) |
|
|
(75.6 |
) |
|
|
||||||
Other equity earnings |
|
|
|
3.4 |
|
8.1 |
|
2.1 |
|
|
|
13.6 |
|
||||||
Other revenue |
|
|
|
15.3 |
|
|
|
1.5 |
|
(12.4 |
) |
4.4 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Earnings before income taxes |
|
45.1 |
|
71.3 |
|
(21.5 |
) |
69.7 |
|
(74.6 |
) |
90.0 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Provision for income taxes |
|
|
|
(1.0 |
) |
(2.3 |
) |
(27.9 |
) |
|
|
(31.2 |
) |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net earnings |
|
45.1 |
|
70.3 |
|
(23.8 |
) |
41.8 |
|
(74.6 |
) |
58.8 |
|
||||||
Net earnings attributable to noncontrolling interests |
|
|
|
|
|
2.7 |
|
(11.3 |
) |
(5.1 |
) |
(13.7 |
) |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net earnings attributable to the Company |
|
$ |
45.1 |
|
$ |
70.3 |
|
$ |
(21.1 |
) |
$ |
30.5 |
|
$ |
(79.7 |
) |
$ |
45.1 |
|
25
|
|
Three months ended March 31, 2008 |
|
||||||||||||||||
|
|
|
|
|
|
Guarantor |
|
Guarantor |
|
|
|
|
|
||||||
Results of Operations |
|
Parent |
|
Issuer |
|
Subsidiaries |
|
Subsidiaries |
|
Eliminations |
|
Consolidated |
|
||||||
Net sales |
|
$ |
|
|
$ |
494.7 |
|
$ |
|
|
$ |
1,501.2 |
|
$ |
(35.4 |
) |
$ |
1,960.5 |
|
Manufacturing, shipping, and delivery |
|
|
|
(419.2 |
) |
2.8 |
|
(1,137.4 |
) |
50.1 |
|
(1,503.7 |
) |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Gross profit |
|
|
|
75.5 |
|
2.8 |
|
363.8 |
|
14.7 |
|
456.8 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Research, engineering, selling, administrative, and other |
|
|
|
(27.5 |
) |
(17.3 |
) |
(119.0 |
) |
|
|
(163.8 |
) |
||||||
Net intercompany interest |
|
14.4 |
|
(23.4 |
) |
17.4 |
|
(8.4 |
) |
|
|
|
|
||||||
Other interest expense |
|
(14.4 |
) |
(19.6 |
) |
(0.4 |
) |
(29.9 |
) |
|
|
(64.3 |
) |
||||||
Interest income |
|
|
|
|
|
0.8 |
|
7.9 |
|
|
|
8.7 |
|
||||||
Equity earnings from subsidiaries |
|
174.0 |
|
164.3 |
|
(24.2 |
) |
|
|
(314.1 |
) |
|
|
||||||
Other equity earnings |
|
|
|
3.8 |
|
5.4 |
|
1.9 |
|
|
|
11.1 |
|
||||||
Other revenue |
|
|
|
18.8 |
|
|
|
1.9 |
|
(14.1 |
) |
6.6 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Earnings (loss) from continuing operations before income taxes |
|
174.0 |
|
191.9 |
|
(15.5 |
) |
218.2 |
|
(313.5 |
) |
255.1 |
|
||||||
Provision for income taxes |
|
|
|
(2.1 |
) |
(0.7 |
) |
(62.1 |
) |
|
|
(64.9 |
) |
||||||
Earnings (loss) from continuing operations |
|
174.0 |
|
189.8 |
|
(16.2 |
) |
156.1 |
|
(313.5 |
) |
190.2 |
|
||||||
Net earnings of discontinued operations |
|
4.1 |
|
|
|
4.1 |
|
|
|
(4.1 |
) |
4.1 |
|
||||||
Net earnings (loss) |
|
178.1 |
|
189.8 |
|
(12.1 |
) |
156.1 |
|
(317.6 |
) |
194.3 |
|
||||||
Net (earnings) loss attributable to noncontrolling interest |
|
|
|
|
|
0.7 |
|
(16.0 |
) |
(0.9 |
) |
(16.2 |
) |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net earnings (loss) attributable to the Company |
|
$ |
178.1 |
|
$ |
189.8 |
|
$ |
(11.4 |
) |
$ |
140.1 |
|
$ |
(318.5 |
) |
$ |
178.1 |
|
26
|
|
Three months ended March 31, 2009 |
|
||||||||||||||||
|
|
|
|
|
|
|
|
Non- |
|
|
|
|
|
||||||
|
|
|
|
|
|
Guarantor |
|
Guarantor |
|
|
|
|
|
||||||
Cash Flows |
|
Parent |
|
Issuer |
|
Subsidiaries |
|
Subsidiaries |
|
Eliminations |
|
Consolidated |
|
||||||
Cash provided by (utilized in) operating activities |
|
$ |
|
|
$ |
19.3 |
|
$ |
(27.6 |
) |
$ |
12.1 |
|
$ |
2.5 |
|
$ |
6.3 |
|
Investing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Additions to property, plant, and equipment |
|
|
|
(14.9 |
) |
|
|
(31.7 |
) |
|
|
(46.6 |
) |
||||||
Advance to equity affiliate |
|
|
|
|
|
1.6 |
|
|
|
|
|
1.6 |
|
||||||
Proceeds from sales |
|
|
|
|
|
|
|
0.1 |
|
|
|
0.1 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash provided by (utilized in) investing activities |
|
|
|
(14.9 |
) |
1.6 |
|
(31.6 |
) |
|
|
(44.9 |
) |
||||||
Financing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net distribution to OI Inc. |
|
(30.8 |
) |
|
|
|
|
|
|
|
|
(30.8 |
) |
||||||
Change in intercompany transactions |
|
30.8 |
|
(36.4 |
) |
23.1 |
|
(13.8 |
) |
(3.7 |
) |
|
|
||||||
Change in short term debt |
|
|
|
|
|
|
|
(17.6 |
) |
|
|
(17.6 |
) |
||||||
Payments of long term debt |
|
|
|
(183.2 |
) |
(0.2 |
) |
(0.2 |
) |
|
|
(183.6 |
) |
||||||
Borrowings of long term debt |
|
|
|
212.7 |
|
|
|
62.2 |
|
|
|
274.9 |
|
||||||
Dividends paid to noncontrolling interests |
|
|
|
|
|
|
|
(17.0 |
) |
|
|
(17.0 |
) |
||||||
Net receipts for hedging activity |
|
|
|
2.5 |
|
|
|
1.9 |
|
|
|
4.4 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash provided by (utilized in) financing activities |
|
|
|
(4.4 |
) |
22.9 |
|
15.5 |
|
(3.7 |
) |
30.3 |
|
||||||
Effect of exchange rate change on cash |
|
|
|
|
|
|
|
(8.9 |
) |
|
|
(8.9 |
) |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net change in cash |
|
|
|
(0.0 |
) |
(3.1 |
) |
(12.9 |
) |
(1.2 |
) |
(17.2 |
) |
||||||
Cash at beginning of period |
|
|
|
|
|
4.4 |
|
373.9 |
|
1.2 |
|
379.5 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash at end of period |
|
$ |
|
|
(0.0 |
) |
$ |
1.3 |
|
$ |
361.0 |
|
$ |
|
|
$ |
362.3 |
|
|
27
|
|
Three months ended March 31, 2008 |
|
||||||||||||||||
|
|
|
|
|
|
|
|
Non- |
|
|
|
|
|
||||||
|
|
|
|
|
|
Guarantor |
|
Guarantor |
|
|
|
|
|
||||||
Cash Flows |
|
Parent |
|
Issuer |
|
Subsidiaries |
|
Subsidiaries |
|
Eliminations |
|
Consolidated |
|
||||||
Cash provided by (used in) operating activities |
|
$ |
|
|
$ |
(40.9 |
) |
$ |
(32.9 |
) |
$ |
145.8 |
|
$ |
19.1 |
|
$ |
91.1 |
|
Investing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Additions to property, plant, and equipment |
|
|
|
(14.1 |
) |
(0.1 |
) |
(31.2 |
) |
|
|
(45.4 |
) |
||||||
Advance to equity affiliate |
|
|
|
|
|
(15.0 |
) |
|
|
|
|
(15.0 |
) |
||||||
Proceeds from sales |
|
|
|
0.2 |
|
(16.9 |
) |
0.1 |
|
|
|
(16.6 |
) |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash used in investing activities |
|
|
|
(13.9 |
) |
(32.0 |
) |
(31.1 |
) |
|
|
(77.0 |
) |
||||||
Financing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net distribution to OI Inc. |
|
(35.8 |
) |
|
|
|
|
|
|
|
|
(35.8 |
) |
||||||
Change in intercompany transactions |
|
35.8 |
|
54.8 |
|
199.8 |
|
(270.7 |
) |
(19.7 |
) |
|
|
||||||
Change in short term debt |
|
|
|
|
|
|
|
82.3 |
|
|
|
82.3 |
|
||||||
Payments of long term debt |
|
|
|
(35.0 |
) |
(0.2 |
) |
(187.4 |
) |
|
|
(222.6 |
) |
||||||
Borrowings of long term debt |
|
|
|
35.0 |
|
|
|
274.2 |
|
|
|
309.2 |
|
||||||
Dividends paid to noncontrolling interests |
|
|
|
|
|
|
|
(30.2 |
) |
|
|
(30.2 |
) |
||||||
Net payments for hedging activity |
|
|
|
|
|
|
|
(33.9 |
) |
|
|
(33.9 |
) |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash provided by (utilized in) financing activities |
|
|
|
54.8 |
|
199.6 |
|
(165.7 |
) |
(19.7 |
) |
69.0 |
|
||||||
Effect of exchange rate change on cash |
|
|
|
|
|
|
|
12.2 |
|
|
|
12.2 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net change in cash |
|
|
|
|
|
134.7 |
|
(38.8 |
) |
(0.6 |
) |
95.3 |
|
||||||
Cash at beginning of period |
|
|
|
|
|
43.8 |
|
343.2 |
|
0.7 |
|
387.7 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash at end of period |
|
$ |
|
|
|
|
$ |
178.5 |
|
$ |
304.4 |
|
$ |
0.1 |
|
$ |
483.0 |
|
|
28
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.
Following are the Companys net sales by segment and Segment Operating Profit for the three months ended March 31, 2009 and 2008. The Companys measure of profit for its reportable segments is Segment Operating Profit, which consists of consolidated earnings from continuing operations before interest income, interest expense, and provision for income taxes and excludes amounts related to certain items that management considers not representative of ongoing operations as well as certain retained corporate costs. The segment data presented below is prepared in accordance with FAS No. 131. The line titled reportable segment totals, however, is a non-GAAP measure when presented outside of the financial statement footnotes. Management has included reportable segment totals below to facilitate the discussion and analysis of financial condition and results of operations. The Companys management uses Segment Operating Profit, in combination with selected cash flow information, to evaluate performance and to allocate resources.
|
|
Three months ended March 31, |
|
||||
Net Sales: |
|
2009 |
|
2008 |
|
||
Europe |
|
$ |
612.9 |
|
$ |
888.9 |
|
North America |
|
494.3 |
|
530.9 |
|
||
South America |
|
214.0 |
|
254.2 |
|
||
Asia Pacific |
|
182.0 |
|
250.0 |
|
||
Reportable segment totals |
|
1,503.2 |
|
1,924.0 |
|
||
Other |
|
15.8 |
|
36.5 |
|
||
Net Sales |
|
$ |
1,519.0 |
|
$ |
1,960.5 |
|
29
|
|
Three months ended March |
|
||||
Segment Operating Profit: |
|
2009 |
|
2008 |
|
||
Europe |
|
$ |
44.2 |
|
$ |
147.6 |
|
North America |
|
62.7 |
|
55.5 |
|
||
South America |
|
60.0 |
|
73.6 |
|
||
Asia Pacific |
|
25.0 |
|
45.4 |
|
||
Reportable segment totals |
|
191.9 |
|
322.1 |
|
||
|
|
|
|
|
|
||
Items excluded from Segment Operating Profit: |
|
|
|
|
|
||
Retained corporate costs and other |
|
(11.9 |
) |
1.5 |
|
||
Restructuring and asset impairments |
|
(50.4 |
) |
(12.9 |
) |
||
Interest income |
|
8.5 |
|
8.7 |
|
||
Interest expense |
|
(48.1 |
) |
(64.3 |
) |
||
Earnings from continuing operations before income taxes |
|
90.0 |
|
255.1 |
|
||
Provision for income taxes |
|
(31.2 |
) |
(64.9 |
) |
||
Earnings from continuing operations |
|
58.8 |
|
190.2 |
|
||
Gain on sale of discontinued operations |
|
|
|
4.1 |
|
||
Net earnings |
|
58.8 |
|
194.3 |
|
||
Net earnings attributable to noncontrolling interests |
|
(13.7 |
) |
(16.2 |
) |
||
Net earnings attributable to the Company |
|
$ |
45.1 |
|
$ |
178.1 |
|
Net earnings from continuing operations attributable to the Company |
|
$ |
45.1 |
|
$ |
174.0 |
|
Note: All amounts excluded from reportable segment totals are discussed in the following applicable sections.
Executive Overview Quarters ended March 31, 2009 and 2008
Net sales were $441.5 million lower than the prior year principally resulting from decreased shipments and the unfavorable effect of foreign currency exchange rates, partially offset by higher selling prices.
Segment Operating Profit for reportable segments was $130.2 million lower than the prior year. The decrease was mainly attributable to lower sales volume and increased manufacturing and delivery costs resulting from unabsorbed fixed costs of approximately $100 million from temporary shutdowns as well as inflationary cost increases. Partially offsetting these costs were higher selling prices and savings from permanent curtailment of plant capacity and realignment of selected operations.
Interest expense for the first quarter of 2009 was $48.1 million compared with $64.3 million for the first quarter of 2008. The decrease is principally due to lower variable interest rates under the Companys bank credit agreement and on long term debt variable and swapped rates, lower overall debt levels, as well as favorable foreign currency exchange rates.
Interest income for the first quarter of 2009 was $8.5 million compared with $8.7 million for the first quarter of 2008.
30
Net earnings from continuing operations attributable to the Company for 2009 were $45.1 million compared with $174.0 million for 2008. Earnings in both periods included items that management considered not representative of ongoing operations. These items decreased net earnings in 2009 by $47.7 million and decreased net earnings in 2008 by $9.7 million.
Capital spending for property, plant and equipment for continuing operations was $46.6 million for 2009 compared with $45.4 million for 2008.
The Company expects that the volume of glass shipments will decrease in the second quarter of 2009 compared to the same period in 2008. However, glass shipments are expected to improve in the second quarter of 2009 compared to the first quarter of 2009, primarily due to seasonally stronger demand and the abatement of inventory de-stocking.
Inflationary cost increases, primarily for raw materials, accounted for approximately $66 million of the increase in manufacturing, shipping, and delivery expense in the first quarter of 2009. The Company expects that net inflation for the full year 2009 could range up to $150 million.
Results of Operations First Quarter of 2009 compared with First Quarter of 2008
Net Sales
The Companys net sales in the first quarter of 2009 were $1,519.0 million compared with $1,960.5 million for the first quarter of 2008, a decrease of $441.5 million, or 22.5%. For further information, see Segment Information included in Note 7 to the Condensed Consolidated Financial Statements.
The change in net sales of reportable segments can be summarized as follows (dollars in millions):
Net sales - 2008 |
|
|
|
$ |
1,924.0 |
|
|
Decreased sales volume |
|
$ |
(296.0 |
) |
|
|
|
Net effect of price and mix |
|
121.0 |
|
|
|
||
Effects of changing foreign currency rates |
|
(245.8 |
) |
|
|
||
Total effect on net sales |
|
|
|
(420.8 |
) |
||
Net sales - 2009 |
|
|
|
$ |
1,503.2 |
|
|
Segment Operating Profit
Operating Profit of the reportable segments includes an allocation of some corporate expenses based on both a percentage of sales and direct billings based on the costs of specific services provided. Unallocated corporate expenses and certain other expenses not directly related to the reportable segments operations are included in Retained Corporate Costs and Other. For further information, see Segment Information included in Note 7 to the Condensed Consolidated Financial Statements.
Segment Operating Profit of reportable segments in the first quarter of 2009 was $191.9 million compared to $322.1 million for the first quarter of 2008, a decrease of $130.2 million, or 40.4%.
The change in Segment Operating Profit of reportable segments can be summarized as follows (dollars in millions):
31
Segment Operating Profit - 2008 |
|
|
|
$ |
322.1 |
|
|
Decreased sales volume |
|
$ |
(94.0 |
) |
|
|
|
Net effect of price and mix |
|
121.0 |
|
|
|
||
Manufacturing and delivery |
|
(133.0 |
) |
|
|
||
Operating expenses |
|
(3.0 |
) |
|
|
||
Effects of changing foreign currency rates |
|
(29.0 |
) |
|
|
||
Other |
|
7.8 |
|
|
|
||
Total net effect on Segment Operating Profit |
|
|
|
(130.2 |
) |
||
Segment Operating Profit - 2009 |
|
|
|
$ |
191.9 |
|
|
Interest Expense
Interest expense for the first quarter of 2009 was $48.1 million compared with $64.3 million for the first quarter of 2008. The decrease is principally due to lower variable interest rates under the Companys bank credit agreement and on long term debt variable and swapped rates, lower overall debt levels, as well as favorable foreign currency exchange rates.
Interest Income
Interest income for the first quarter of 2009 was $8.5 million compared with $8.7 million for the first quarter of 2008.
Net Earnings Attributable to Noncontrolling Interests
Net earnings attributable to noncontrolling interests in the first quarter of 2009 was $13.7 million compared with $16.2 million in the first quarter of 2008.
Provision for Income Taxes
The Companys effective tax rate for the three months ended March 31, 2009 was 24.1%, compared with 25.4% for the first three months of 2008. The Company expects that the full year effective tax rate will be comparable to the 24.0% effective tax rate for 2008 for continuing operations excluding the separately taxed items.
Items Excluded from Reportable Segment Totals
Retained Corporate Costs and Other
Retained corporate costs and other in 2009 were $11.9 million compared with $(1.5) million for 2008. The increased expense is mainly attributable to increased employee benefit costs in 2009.
Restructuring and Asset Impairments
During the first quarter of 2009, the Company recorded charges totaling $50.4 million ($47.7 million after tax), for restructuring and asset impairment. The charges reflect the additional decisions reached in the Companys ongoing strategic review of its global manufacturing footprint. Charges for similar actions during the first quarter of 2008 totaled $12.0 million ($9.7 million after tax). See Note 9 to the Condensed Consolidated Financial Statements for additional information.
32
During the first quarter of 2008, the Company also recorded an additional $0.9 million (before and after tax), related to the impairment of the Companys equity investment in the South American Segments 50%-owned Caribbean affiliate.
Discontinued Operations
Capital Resources and Liquidity
The Companys total debt at March 31, 2009 was $3.32 billion, compared to $3.33 billion at December 31, 2008 and $4.02 billion at March 31, 2009.
On June 14, 2006, the Companys subsidiary borrowers entered into the Secured Credit Agreement (the Agreement). At March 31, 2009, the Agreement included a $900.0 million revolving credit facility, a 225.0 million Australian dollar term loan, and a 110.8 million Canadian dollar term loan, each of which has a final maturity date of June 15, 2012. It also included a $191.5 million term loan and a 191.5 million term loan, each of which has a final maturity date of June 14, 2013.
As a result of the bankruptcy of Lehman Brothers Holdings Inc. and several of its subsidiaries, the Company believes that the maximum amount available under the revolving credit facility was reduced by $32.3 million. After further deducting amounts attributable to letters of credit and overdraft facilities that are supported by the revolving credit facility, at March 31, 2009 the Companys subsidiary borrowers had unused credit of $641.8 million available under the Agreement.
The weighted average interest rate on borrowings outstanding under the Agreement at March 31, 2009 was 2.66%.
During October 2006, the Company entered into a 300 million European accounts receivable securitization program. The program extends through October 2011, subject to annual renewal of backup credit lines. In addition, the Company participates in a receivables financing program in the Asia Pacific region with a revolving funding commitment of 100 million Australian dollars and 25 million New Zealand dollars that extends through July 2009 and October 2009, respectively.
33
Information related to the Companys accounts receivable securitization program is as follows:
|
|
March 31, |
|
Dec. 31, |
|
March 31, |
|
|||
|
|
2009 |
|
2008 |
|
2008 |
|
|||
|
|
|
|
|
|
|
|
|||
Balance (included in short-term loans) |
|
$ |
255.2 |
|
$ |
293.7 |
|
$ |
439.6 |
|
|
|
|
|
|
|
|
|
|||
Weighted average interest rate |
|
3.72 |
% |
5.31 |
% |
6.10 |
% |
|||
The Company assesses its capital raising and refinancing needs on an ongoing basis and may seek to issue debt securities in the domestic and international capital markets from time to time if market conditions are favorable.
Cash provided by operating activities in the first three months of 2009 was $6.3 million compared with $91.1 million in the prior year. The decrease is mainly attributable to lower net earnings and increased payments for restructuring activities, partially offset by lower working capital balances and lower interest payments. The Company anticipates that operating activities will continue to utilize cash in the second quarter. Cash flows from operating activities will continue to be affected by payments for restructuring activities which the Company expects to total up to $120 million for the full year 2009.
Based on exchange rates at March 31, 2009, the Company expects to contribute approximately $75 million to $80 million to its non-U.S. defined benefit pension plans in 2009, compared with $61.2 million in 2008. The Company is not required to make cash contributions to the U.S. defined benefit pension plans during 2009. Contributions in 2010 are dependent on future asset returns and discount rates which the Company is unable to predict. However, based on a reasonably wide range of possible future asset returns and discount rates through the end of 2009, the Company believes that contributions to its non-U.S. plans will be moderately higher in 2010 and that it will not be required to make contributions to its U.S. plans in 2010. Depending on a number of factors, the Company may elect to contribute amounts in excess of minimum required amounts in order to improve the funded status of certain plans.
Capital spending for property, plant and equipment was $46.6 million compared with $45.4 million in the prior year. The Company capitalized $9.5 million in 2009 under capital lease obligations with the related financing recorded as long-term debt. Total capital spending for 2008 was $361.7 million. Based on current exchange rates, total capital spending for 2009 is expected to be in the range of $380-$440 million depending on market conditions.
OI Inc. has substantial obligations related to semiannual interest payments on $500.0 million of outstanding public debt securities. OI Inc. also makes, and expects in the future to make, substantial indemnity payments and payments for legal fees and expenses in connection with asbestos-related lawsuits and claims. OI Inc.s asbestos-related payments were $34.8 million and $40.2 million for the three months ended March 31, 2009 and 2008, respectively. OI Inc. relies primarily on distributions from the Company to meet these obligations. Based on OI Inc.s expectations regarding future payments for lawsuits and claims, and also based on the Companys expected operating cash flow, the Company believes that the payments to OI Inc. for any deferred amounts of previously settled or otherwise determined lawsuits and claims, and the resolution of presently pending and anticipated future lawsuits and claims associated with asbestos, will not have a material adverse effect upon the Companys liquidity on a short-term (twelve-months) or long-term basis.
34
During the current downturn in global financial markets, some companies may experience difficulties accessing their cash equivalents, drawing on revolvers, issuing debt, and raising capital generally, which could have a material adverse impact on their liquidity. Notwithstanding these adverse market conditions, the Company anticipates that cash flows from its operations and from utilization of credit available under the Agreement will be sufficient to fund its operating and seasonal working capital needs, debt service and other obligations on a short-term (twelve-months) and long-term basis, including payments to OI Inc., described above.
Critical Accounting Estimates
The Companys analysis and discussion of its financial condition and results of operations are based upon its consolidated financial statements that have been prepared in accordance with accounting principles generally accepted in the United States (U.S. GAAP). The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and the disclosure of contingent assets and liabilities. The Company evaluates these estimates and assumptions on an ongoing basis. Estimates and assumptions are based on historical and other factors believed to be reasonable under the circumstances at the time the financial statements are issued. The results of these estimates may form the basis of the carrying value of certain assets and liabilities and may not be readily apparent from other sources. Actual results, under conditions and circumstances different from those assumed, may differ from estimates.
The impact of, and any associated risks related to, estimates and assumptions are discussed within Managements Discussion and Analysis of Financial Condition and Results of Operations, as well as in the Notes to the Condensed Consolidated Financial Statements, if applicable, where estimates and assumptions affect the Companys reported and expected financial results.
The Company believes that accounting for property, plant and equipment, impairment of long-lived assets, pension benefit plans, and income taxes involves the more significant judgments and estimates used in the preparation of its consolidated financial statements.
Property, Plant and Equipment
The net carrying amount of property, plant, and equipment (PP&E) at March 31, 2009 totaled $2,486.4 million, representing 32% of total assets. Depreciation expense for the three months ended March 31, 2009 totaled $88.4 million, representing approximately 6% of total costs and expenses. Given the significance of PP&E and associated depreciation to the Companys consolidated financial statements, the determinations of an assets cost basis and its economic useful life are considered to be critical accounting estimates.
Cost Basis - PP&E is recorded at cost, which is generally objectively quantifiable when assets are purchased singly. However, when assets are purchased in groups, or as part of a business, costs assigned to PP&E are based on an estimate of fair value of each asset at the date of acquisition. These estimates are based on assumptions about asset condition, remaining useful life and market conditions, among others. The Company frequently employs expert appraisers to aid in allocating cost among assets purchased as a group.
Included in the cost basis of PP&E are those costs which substantially increase the useful lives or capacity of existing PP&E. Significant judgment is needed to determine which costs should be capitalized under these criteria and which costs should be expensed as a repair or
35
maintenance expenditure. For example, the Company frequently incurs various costs related to its existing glass melting furnaces and forming machines and must make a determination of which costs, if any, to capitalize. The Company relies on the experience and expertise of its operations and engineering staff to make reasonable and consistent judgments regarding increases in useful lives or capacity of PP&E.
Estimated Useful Life PP&E is generally depreciated using the straight-line method, which deducts equal amounts of the cost of each asset from earnings each period over its estimated economic useful life. Economic useful life is the duration of time an asset is expected to be productively employed by the Company, which may be less than its physical life. Managements assumptions regarding the following factors, among others, affect the determination of estimated economic useful life: wear and tear, product and process obsolescence, technical standards, and changes in market demand.
The estimated economic useful life of an asset is monitored to determine its appropriateness, especially in light of changed business circumstances. For example, technological advances, excessive wear and tear, or changes in customers requirements may result in a shorter estimated useful life than originally anticipated. In these cases, the Company depreciates the remaining net book value over the new estimated remaining life, thereby increasing depreciation expense per year on a prospective basis. Likewise, if the estimated useful life is increased, the adjustment to the useful life decreases depreciation expense per year on a prospective basis. Changes in economic useful life assumptions did not have a material impact on the Companys reported results in 2009, 2008 or 2007.
Impairment of Long-Lived Assets
Property, Plant, and Equipment As required by FAS No. 144 Accounting for the Impairment or Disposal of Long-Lived Assets, the Company tests for impairment of PP&E whenever events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable. PP&E held for use in the Companys business is grouped for impairment testing at the lowest level for which cash flows can reasonably be identified, typically a geographic region. The Company evaluates the recoverability of property, plant, and equipment based on undiscounted projected cash flows, excluding interest and taxes. If an asset group is considered impaired, the impairment loss to be recognized is measured as the amount by which the asset groups carrying amount exceeds its fair value. PP&E held for sale is reported at the lower of carrying amount or fair value less cost to sell.
Impairment testing requires estimation of the fair value of PP&E based on the discounted value of projected future cash flows generated by the asset group. The assumptions underlying cash flow projections represent managements best estimates at the time of the impairment review. Factors that management must estimate include, among other things: industry and market conditions, sales volume and prices, production costs and inflation. Changes in key assumptions or actual conditions which differ from estimates could result in an impairment charge. The Company uses reasonable and supportable assumptions when performing impairment reviews and cannot predict the occurrence of future events and circumstances that could result in impairment charges.
In mid-2007, the Company began a strategic review of its global manufacturing footprint. The review is ongoing into 2009. As an initial result of this review, during 2009, 2008, and 2007, the Company recorded charges that included impairments of property, plant, and equipment across all segments including certain Retained Corporate Costs and Other activities. It is possible that
36
the Company may conclude in the future that it will close or temporarily idle additional selected facilities or production lines and reduce headcount to increase operating performance and cash flows. As of March 31, 2009, no other decisions had been made and no events had occurred that would require an additional evaluation of possible impairment in accordance with FAS No. 144. For additional information on charges recorded in 2009, 2008 and 2007, see Note 9 to the Condensed Consolidated Financial Statements.
Goodwill Goodwill at March 31, 2009 totaled $2,130.3 million, representing 27% of total assets. As required by FAS No. 142, Goodwill and Other Intangible Assets, the Company evaluates goodwill annually (or more frequently if impairment indicators arise) for impairment. The Company conducts its evaluation as of October 1 of each year. Goodwill impairment testing is performed using the business enterprise value (BEV) of each reporting unit which is calculated as of a measurement date by determining the present value of debt-free, after-tax projected future cash flows, discounted at the weighted average cost of capital of a hypothetical third party buyer. This BEV is then compared to the book value of each reporting unit as of the measurement date to assess whether an impairment of goodwill may exist.
During the fourth quarter of 2008, the Company completed its annual testing and determined that no impairment of goodwill existed.
The testing performed as of October 1, 2008, indicated a significant excess of BEV over book value for each unit. If the Companys projected future cash flows were substantially lower, or if the assumed weighted average cost of capital was substantially higher, the testing performed as of October 1, 2008, might have indicated an impairment of one or more of the Companys reporting units and, as a result, the related goodwill might also have been impaired. However, less significant changes in projected future cash flows or the assumed weighted average cost of capital would not have indicated an impairment. For example, if projected future cash flows had been decreased by 5%, or if the weighted average cost of capital had been increased by 5%, or both, the resulting lower BEVs would still have exceeded the book value of each reporting unit by a significant margin.
The Company will monitor conditions throughout 2009 that might significantly affect the projections and variables used in the impairment test to determine if a review prior to October 1 may be appropriate. If the results of impairment testing confirm that a write down of goodwill is necessary, then the Company will record a charge in the fourth quarter of 2009, or earlier if appropriate. In the event the Company would be required to record a significant write down of goodwill, the charge would have a material adverse effect on reported results of operations and net worth.
Other Long-Lived Assets Other long-lived assets include, among others, equity investments and repair parts inventories. The Companys equity investments are non-publicly traded ventures with other companies in businesses related to those of the Company. Equity investments are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the investment may not be recoverable. In the event that a decline in fair value of an investment occurs, and the decline in value is considered to be other than temporary, an impairment loss is recognized. Summarized financial information of equity affiliates is included in Note 5 to the 2008 Annual Report on Form 10-K.
The Company carries a significant amount of repair parts inventories in order to provide a dependable supply of quality parts for servicing the Companys PP&E, particularly its glass melting furnaces and forming machines. The Company evaluates the recoverability of repair
37
parts inventories based on undiscounted projected cash flows, excluding interest and taxes, when factors indicate that impairment may exist. If impairment exists, the repair parts are written down to fair value. The Company continually monitors the carrying value of repair parts for recoverability, especially in light of changing business circumstances. For example, technological advances related to, and changes in, the estimated future demand for products produced on the equipment to which the repair parts relate may make the repair parts obsolete. In these circumstances, the Company writes down the repair parts to fair value.
Pension Benefit Plans
Significant Estimates - The determination of pension obligations and the related pension expense or credits to operations involves significant estimates. The most significant estimates are the discount rate used to calculate the actuarial present value of benefit obligations and the expected long-term rate of return on plan assets. The Company uses discount rates based on yields of high quality fixed rate debt securities at the end of the year. At December 31, 2008, the weighted average discount rate for all plans was 6.29%. The Company uses an expected long-term rate of return on assets that is based on both past performance of the various plans assets and estimated future performance of the assets. Due to the nature of the plans assets and the volatility of debt and equity markets, actual returns may vary significantly from year to year. The Company refers to average historical returns over longer periods (up to 10 years) in determining its expected rates of return because short-term fluctuations in market values do not reflect the rates of return the Company expects to achieve based upon its long-term investing strategy. For purposes of determining pension charges and credits in 2009, the Companys estimated weighted average expected long-term rate of return on plan assets is 7.7% compared to 8.1% in 2008. The Company recorded pension expense (income) of $4.8 million and $(6.4) million in 2009 and 2008, respectively, from its principal defined benefit pension plans. Depending on currency translation rates, the Company expects to record approximately $20 million of pension expense for the full year of 2009.
Future effects on reported results of operations depend on economic conditions and investment performance. For example, a one-half percentage point change in the actuarial assumption regarding the expected return on assets would result in a change of approximately $18 million in the pretax pension cost (income) for the full year 2009. In addition, changes in external factors, including the fair values of plan assets and the discount rates used to calculate plan liabilities, could have a significant effect on the recognition of funded status as described below.
Recognition of Funded Status FAS No. 158, Employers Accounting for Defined Benefit Pension and Other Postretirement Plans, requires employers to adjust the assets and liabilities related to defined benefit plans so that the amounts reflected on the balance sheet represent the overfunded or underfunded status of the plans. These funded status amounts are measured as the difference between the fair value of plan assets and actuarially calculated benefit obligations as of the balance sheet date. At December 31, 2008, the Accumulated Other Comprehensive Loss component of share owners equity was increased by $1,080.1 million ($1,025.0 million after tax) to reflect a net decrease in the funded status of the Companys plans at that date.
Income Taxes
The Company accounts for income taxes as required by the provisions of FAS No. 109, Accounting for Income Taxes, under which deferred tax assets and liabilities are recognized for the tax effects of temporary differences between the financial reporting and tax bases of assets and liabilities measured using enacted tax rates.
38
Management judgment is required in determining income tax expense and the related balance sheet amounts. In addition, under FASB Interpretation 48, Accounting for Uncertainty in Income Taxes (FIN 48) judgments are required concerning the ultimate outcome of uncertain income tax positions. Actual income taxes paid may vary from estimates, depending upon changes in income tax laws, actual results of operations, and the final audit of tax returns by taxing authorities. Tax assessments may arise several years after tax returns have been filed. During 2008, the Companys estimated unrecognized tax benefits increased by $44.0 million related to tax positions taken in prior years in non-U.S. jurisdictions.
Deferred tax assets are also recorded for operating losses and tax credit carryforwards. However, FAS No. 109 requires that a valuation allowance be recorded when it is more likely than not that some portion or all of the deferred tax assets will not be realized. This assessment is dependent upon projected profitability including the effects of tax planning. Deferred tax assets and liabilities are determined separately for each tax jurisdiction in which the Company conducts its operations or otherwise incurs taxable income or losses. In the U.S., the Company has recorded significant deferred tax assets, the largest of which relate to foreign and other tax credits which amounted to $303.9 million at December 31, 2008, the accrued liability for OI Inc.s asbestos-related costs which amounted to $173.4 million at December 31, 2008 that are not deductible until paid and the pension liability which amounted to $122.6 million at December 31, 2008. The deferred tax assets are partially offset by deferred tax liabilities, the most significant of which relate to accelerated depreciation. The Company has recorded a valuation allowance for the portion of U.S. deferred tax assets not offset by deferred tax liabilities.
Forward Looking Statements
This document contains forward looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 and Section 27A of the Securities Act of 1933. Forward-looking statements reflect the Companys current expectations and projections about future events at the time, and thus involve uncertainty and risk. It is possible the Companys future financial performance may differ from expectations due to a variety of factors including, but not limited to the following: (1) foreign currency fluctuations relative to the U.S. dollar, (2) changes in capital availability or cost, including interest rate fluctuations, (3) the general political, economic and competitive conditions in markets and countries where the Company has its operations, including disruptions in capital markets, disruptions in the supply chain, competitive pricing pressures, inflation or deflation, and changes in tax rates and laws, (4) consumer preferences for alternative forms of packaging, (5) fluctuations in raw material and labor costs, (6) availability of raw materials, (7) costs and availability of energy, (8) transportation costs, (9) the ability of the Company to raise selling prices commensurate with energy and other cost increases, (10) consolidation among competitors and customers, (11) the ability of the Company to integrate operations of acquired businesses and achieve expected synergies, (12) unanticipated expenditures with respect to environmental, safety and health laws, (13) the performance by customers of their obligations under purchase agreements, and (14) the timing and occurrence of events which are beyond the control of the Company, including events related to OI Inc.s asbestos-related claims. It is not possible to foresee or identify all such factors. Any forward looking statements in this document are based on certain assumptions and analyses made by the Company in light of its experience and perception of historical trends, current conditions, expected future developments, and other factors it believes are appropriate in the circumstances. Forward-looking statements are not a guarantee of future performance and actual results or developments may differ materially from expectations. While the Company continually reviews trends and uncertainties affecting the Companys results of operations and
39
financial condition, the Company does not assume any obligation to update or supplement any particular forward looking statements contained in this document.
Item 3. Quantitative and Qualitative Disclosure About Market Risk.
There have been no material changes in market risk at March 31, 2009 from those described in the Companys Annual Report on Form 10-K for the year ended December 31, 2008.
The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in the Companys Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commissions rules and forms and that such information is accumulated and communicated to the Companys management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Also, the Company has investments in certain unconsolidated entities. As the Company does not control or manage these entities, its disclosure controls and procedures with respect to such entities are necessarily substantially more limited than those maintained with respect to its consolidated subsidiaries.
As required by Rule 13a-15(b) of the Exchange Act, the Company carried out an evaluation, under the supervision and with the participation of management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Companys disclosure controls and procedures as of the end of the period covered by this report. Based on the foregoing, the Companys Chief Executive Officer and Chief Financial Officer concluded that the Companys disclosure controls and procedures were effective at the reasonable assurance level as of March 31, 2009.
Management concluded that the Companys system of internal control over financial reporting was effective as of December 31, 2008. There has been no change in the Companys internal controls over financial reporting during the Companys most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Companys internal controls over financial reporting. The Company is undertaking the phased implementation of a global Enterprise Resource Planning software system and believes it is maintaining and monitoring appropriate internal controls during the implementation period. The Company believes that the internal control environment will be enhanced as a result of implementation.
40
PART II OTHER INFORMATION
Item 1. Legal Proceedings.
For further information on legal proceedings, see Note 6 to the Condensed Consolidated Financial Statements, Contingencies, that is included in Part I of this Report and is incorporated herein by reference.
Item 1A. Risk Factors.
There have been no material changes in risk factors at March 31, 2009 from those described in the Companys Annual Report on Form 10-K for the year ended December 31, 2008.
Item 6. Exhibits.
Exhibit 12 Computation of Ratio of Earnings to Fixed Charges
Exhibit 31.1 Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Exhibit 31.2 Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Exhibit 32.1* Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350
Exhibit 32.2* Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350
* This exhibit shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.
41
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
OWENS-ILLINOIS GROUP, INC. |
|||
|
|
|||
|
|
|
||
Date |
May 6, 2009 |
|
By |
/s/ Edward C. White |
|
|
Edward C. White |
||
|
|
President
and Chief Financial Officer |
||
42
INDEX TO EXHIBITS
Exhibits |
|
|
|
|
|
12 |
|
Computation of Ratio of Earnings to Fixed Charges |
|
|
|
31.1 |
|
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
31.2 |
|
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.1* |
|
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350 |
|
|
|
32.2* |
|
Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350 |
* This exhibit shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.
43
Exhibit 12
OWENS-ILLINOIS GROUP, INC.
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(Dollars in millions)
|
|
Three months ended March 31, |
|
|||||
|
|
2009 |
|
2008 |
|
|||
|
|
|
|
|
|
|||
Earnings from continuing operations before income taxes |
|
$ |
90.0 |
|
$ |
255.1 |
|
|
Less: |
Equity earnings |
|
(13.6 |
) |
(11.1 |
) |
||
Add: |
Total fixed charges deducted from earnings |
|
49.6 |
|
66.2 |
|
||
|
Proportional share of pre-tax earnings of 50% owned associates |
|
3.4 |
|
3.8 |
|
||
|
Dividends received from equity investees |
|
6.9 |
|
7.0 |
|
||
|
|
|
|
|
|
|
||
|
Earnings available for payment of fixed charges |
|
$ |
136.3 |
|
$ |
321.0 |
|
|
|
|
|
|
|
|
||
Fixed charges (including the Companys proportional share of 50% owned associates): |
|
|
|
|
|
|||
|
|
|
|
|
|
|
||
|
Interest expense |
|
$ |
45.7 |
|
$ |
62.4 |
|
|
Portion of operating lease rental deemed to be interest |
|
1.5 |
|
1.9 |
|
||
|
Amortization of deferred financing costs and debt discount expense |
|
2.4 |
|
1.9 |
|
||
|
|
|
|
|
|
|
||
|
Total fixed charges deducted from earnings and fixed charges |
|
$ |
49.6 |
|
$ |
66.2 |
|
|
|
|
|
|
|
|
||
Ratio of earnings to fixed charges |
|
2.7 |
|
4.8 |
|
EXHIBIT 31.1
CERTIFICATIONS
I, Albert P.L. Stroucken, certify that:
1. I have reviewed this quarterly report on Form 10-Q of Owens-Illinois Group, Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c) Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d) Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and
5. The registrants other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent functions):
a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and
b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting;
Date |
May 6, 2009 |
|
/s/ Albert P.L. Stroucken |
|
|
Albert P.L. Stroucken |
|
|
|
Chairman and Chief Executive Officer |
|
|
|
(Principal Executive Officer) |
1
EXHIBIT 31.2
CERTIFICATIONS
I, Edward C. White, certify that:
1. I have reviewed this quarterly report on Form 10-Q of Owens-Illinois Group, Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c) Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d) Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and
5. The registrants other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent functions):
a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and
b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting;
Date |
May 6, 2009 |
|
/s/ Edward C. White |
|
|
|
Edward C. White |
|
|
|
President and Chief Financial Officer |
|
|
|
(Principal Financial Officer) |
1
EXHIBIT 32.1
Certification of Principal Executive Officer
Pursuant to 18 U.S.C. § 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned officer of Owens-Illinois Group, Inc. (the Company) hereby certifies that to such officers knowledge:
(i) the Quarterly Report on Form 10-Q of the Company for the quarter ended March 31, 2009 (the Report) fully complies with the requirements of Section 13(a) or Section 15(d), as applicable, of the Securities Exchange Act of 1934, as amended; and
(ii) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Dated: May 6, 2009 |
|
/s/ Albert P.L. Stroucken |
|
|
|
|
Albert P.L. Stroucken |
|
|
|
Chairman and Chief Executive Officer |
|
|
|
Owens-Illinois Group, Inc. |
A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.
1
EXHIBIT 32.2
Certification of Principal Financial Officer
Pursuant to 18 U.S.C. § 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned officer of Owens-Illinois Group, Inc. (the Company) hereby certifies that to such officers knowledge:
(i) the Quarterly Report on Form 10-Q of the Company for the quarter ended March 31, 2009 (the Report) fully complies with the requirements of Section 13(a) or Section 15(d), as applicable, of the Securities Exchange Act of 1934, as amended; and
(ii) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Dated: |
May 6, 2009 |
|
/s/ Edward C. White |
|
|
|
Edward C. White |
|
|
|
President |
|
|
|
Owens-Illinois Group, Inc. |
A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.
1