UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934
October 29, 2008
Date of Report (Date of earliest event reported)
OWENS-ILLINOIS, INC.
(Exact name of registrant as specified in its charter)
Delaware |
|
1-9576 |
|
22-2781933 |
(State or other jurisdiction |
|
(Commission |
|
(I.R.S. Employer |
|
|
|
|
|
One Michael Owens Way |
|
43551-2999 |
||
(Address of principal executive offices) |
|
(Zip Code) |
(567) 336-5000
(Registrants telephone number, including area code)
(Former name or former address, if changed since last report)
Check the appropriate box if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
ITEM 2.02. |
RESULTS OF OPERATIONS AND FINANCIAL CONDITION |
On October 29, 2008, Owens-Illinois, Inc. issued a press release announcing its results of operations for the quarter ended September 30, 2008. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference. Additional financial information, posted to the Companys web site, is attached hereto as Exhibit 99.2.
ITEM 9.01. |
FINANCIAL STATEMENTS AND EXHIBITS |
|
|
||
(d) |
Exhibits. |
|
|
|
|
Exhibit |
|
Description |
99.1 |
|
Press Release dated October 29, 2008 |
99.2 |
|
Additional financial information 1st quarter ended September 30, 2008 |
2
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
OWENS-ILLINOIS, INC. |
|
|
|
|
|
|
|
Date: October 29, 2008 |
By: |
/s/ Edward C. White |
|
Name: |
Edward C. White |
|
Title: |
Senior Vice President and |
|
|
Chief Financial Officer |
3
EXHIBIT INDEX
Exhibit |
|
Description |
99.1 |
|
Press Release dated October 29, 2008 |
99.2 |
|
Additional financial information 1st quarter ended September 30, 2008 |
4
Exhibit 99.1
O-I Reports Improved Year-over-Year Earnings in the Third Quarter 2008
Strong balance sheet provides operating and strategic flexibility
Perrysburg, Ohio, October 29, 2008 Owens-Illinois, Inc. (NYSE: OI) today reported financial results for the third quarter ending September 30, 2008.
Third Quarter Net Sales Increase 4%
The Company reported net sales of $2.009 billion for the third quarter of 2008, compared with $1.928 billion a year ago, an increase of $81 million, or 4%. Higher prices and improved product mix added $149 million to sales for the quarter, offsetting the decline in volume of $146 million. Favorable currency translation contributed $82 million to the sales increase.
On July 31, 2007, the Company sold its Plastics Packaging business. In accordance with generally accepted accounting principles, amounts related to that business have been classified and reported as discontinued operations.
Third Quarter Earnings Excluding Unusual Items Rise 18%
The Companys earnings from continuing operations in the third quarter of 2008 were $78.6 million, compared with $75.6 million a year ago. Exclusive of the items listed below in Note 1, 2008 third quarter earnings rose 18% to $153.7 million, compared with $130.6 million in the same quarter last year. The increase in earnings (exclusive of Note 1 items) was driven primarily by an improvement in price and product sales mix in all regions, and additionally by lower net interest expense, lower retained corporate costs and favorable foreign currency translation. These favorable effects were partially offset by inflation in manufacturing and delivery costs, as well as reduced sales volume and lower production volume.
Net earnings for the third quarter of 2008 included an after-tax charge of $79.7 million for restructuring and related asset impairment and a $4.6 million net benefit from foreign tax items. Net earnings for the third quarter of 2007 included an after-tax charge of $55.0 million for restructuring and asset impairment. Management considers these items not representative of ongoing operations and descriptions are shown below in Note 1.
Third Quarter EPS Excluding Unusual Items Increases 15%
The Company earned $0.46 per share (diluted) from continuing operations in the third quarter of 2008, compared with $0.45 (diluted) per share for the third quarter of 2007. Exclusive of the items listed in Note 1, earnings per share increased to $0.90 (diluted) in the third quarter of 2008 from $0.78 (diluted) in the same quarter last year, an increase of 15%. A description of the items management considers not representative of ongoing operations and a reconciliation of the GAAP to non-GAAP earnings and earnings per share can be found in the tables accompanying this release and in charts on the Companys Web site (www.o-i.com).
The results of the third quarter are a clear affirmation of our strategic priorities, said Al Stroucken, Chairman and Chief Executive Officer. Our ability to react quickly to changing demand patterns and customer inventory corrections in a highly inflationary environment is
1
serving us well. Our employees around the world have done a great job embracing new methodologies and understanding the value that increased operating flexibility brings.
Operations Generate Free Cash Flow of $195 Million in the Third Quarter
The Company generated cash of $304.2 million from continuing operating activities in the third quarter of 2008, compared with $337.5 million in the same quarter of 2007. Free Cash Flow (defined as cash provided by continuing operating activities less capital expenditures for continuing operations) was $194.7 million in the third quarter of 2008, compared with $274.9 million in the third quarter of 2007. The decline in Free Cash Flow was primarily due to a smaller reduction in working capital compared with the prior year.
Working capital during the third quarter 2008 was a $60.8 million source of cash compared with a source of $205.8 million during the same quarter in 2007. The decline in working capital as a source of cash was driven by an increase in inventory as a result of lower sales volume. At current exchange rates, the Company expects to generate Free Cash Flow for 2008 in the range of $332 million to $400 million, based on capital expenditures in a range of $350 million to $370 million and cash provided by operating activities in a range of $700 million to $750 million.
Reduction in Total Debt Balance Improves Financial Flexibility
As of September 30, 2008, the Companys total debt balance was $3.458 billion compared with $3.789 billion as of June 30, 2008. The $331 million decrease in debt during the third quarter of 2008 reflected the effect of the strengthening U.S. dollar on the Companys non-U.S. dollar denominated debt and net debt repayments of approximately $129 million.
At the end of the third quarter, the Company had $750 million of available capacity under its secured revolving credit facility. The Company has no significant maturities of long-term debt until 2010.
Effective Tax Rate Excluding Unusual Items of 25.9%
The Companys reported tax rate for the third quarter of 2008 was 30.4%, as compared with 33.3% in the prior year quarter. Excluding the tax effect for items listed in Note 1, the comparable tax rates for the third quarter of 2008 and 2007 were 25.9% and 26.5%, respectively. Based on the current earnings mix projection for 2008, the Company expects that the full-year effective tax rate, excluding Note 1 items, will be comparable with last years 24.4% effective tax rate.
Asbestos-Related Payments Decrease to $37 Million
Asbestos-related cash payments during the third quarter and first nine months of 2008 were $36.7 million and $140.3 million, respectively. This compares with $132.5 million and $226.2 million for the same periods last year. The year-over-year decrease in cash spending reflects reduced funding for settlements of certain claims on an accelerated basis on terms favorable to the Company. As of September 30, 2008, the deferred amount payable for previously settled lawsuits and claims was approximately $29 million compared with approximately $30 million at the end of the second quarter 2008.
2
New lawsuits and claims filed during the first nine months of 2008 were 47% lower than the same period last year. At approximately 13,000, the number of pending asbestos-related lawsuits and claims as of September 30, 2008, was unchanged from June 30, 2008.
Nine Months Sales Increase 10% and EPS Increases 40%
For the first nine months of 2008, the Company reported net sales from continuing operations of $6.180 billion compared with $5.609 billion for the same period in 2007, an increase of $571 million, or 10%. The effect of favorable currency translations contributed $470 million. Gains made in improved price and product sales mix totaled $422 million, outweighing the $319 million negative impact from fewer tons of glass sold.
Net earnings from continuing operations for the first nine months of 2008 were $480.1 million or $2.81 per share (diluted), compared with $284.7 million or $1.70 per share (diluted) for the first nine months of 2007. Earnings from continuing operations, exclusive of the items listed in Note 2 that management considers not representative of ongoing operations, were $3.34 per share (diluted) in the first nine months of 2008, compared with $1.95 per share (diluted) in the same period last year. The benefits to earnings from improved price and product sales mix outweighed the negative impact from inflation and lower sales volume. Favorable currency exchange rates, lower interest expense from the reduced debt level and lower retained corporate costs also contributed to the nine months earnings improvement.
Cash provided by continuing operating activities during the first nine months of 2008 was $534.8 million compared with $470.5 million for the same period last year. Free Cash Flow for the first nine months of 2008 was $296.3 million, compared with $305.8 million during the first nine months of 2007. Improved earnings and lower cash spending for asbestos were offset by higher working capital and expenditures on capital improvements year-over-year.
Company is Well-Positioned for the Future
We have a solid foundation from which to build, continued Stroucken. We will focus on recapturing margins that are challenged by continuing high inflation, and we will reset our prices in January accordingly. In addition, our footprint realignment allows us to tailor our capacity and fixed costs to match regional demand, which is a great benefit in the current environment. Earnings in 2008 have already exceeded full year 2007, and we are well-positioned for 2009.
Note 1:
The table below is a reconciliation of items in the third quarter of 2008 and 2007 that management considers not representative of ongoing operations, consistent with Segment Operating Profit.
|
|
Three months ended September 30 |
|
||||||||||
|
|
2008 |
|
2007 |
|
||||||||
$ Millions, except per share amounts |
|
Earnings |
|
EPS |
|
Earnings |
|
EPS |
|
||||
Earnings from continuing operations |
|
$ |
78.6 |
|
$ |
0.46 |
|
$ |
75.6 |
|
$ |
0.45 |
|
Charges for restructuring and asset impairment, net of tax and minority share owners interests |
|
79.7 |
|
0.47 |
|
55.0 |
|
0.33 |
|
||||
Net benefit related to tax legislation and restructuring in Europe |
|
(4.6 |
) |
(0.03 |
) |
|
|
|
|
||||
Earnings from continuing operations exclusive of above items |
|
$ |
153.7 |
|
$ |
0.90 |
|
$ |
130.6 |
|
$ |
0.78 |
|
3
Note 2:
The table below is a reconciliation of items in the first nine months of 2008 and 2007 that management considers not representative of ongoing operations, consistent with Segment Operating Profit.
|
|
Nine months ended September 30 |
|
||||||||||
|
|
2008 |
|
2007 |
|
||||||||
$ Millions, except per share amounts |
|
Earnings |
|
EPS |
|
Earnings |
|
EPS |
|
||||
Earnings from continuing operations |
|
$ |
480.1 |
|
$ |
2.81 |
|
$ |
284.7 |
|
$ |
1.70 |
|
Charges for restructuring and asset impairment, net of tax and minority share owners interests |
|
93.6 |
|
0.56 |
|
55.0 |
|
0.33 |
|
||||
Net benefit related to tax legislation and restructuring in Europe |
|
(4.6 |
) |
(0.03 |
) |
|
|
|
|
||||
Gain from recognition of foreign tax credits |
|
|
|
|
|
(13.5 |
) |
(0.08 |
) |
||||
Earnings from continuing operations exclusive of above items |
|
$ |
569.1 |
|
$ |
3.34 |
|
$ |
326.2 |
|
$ |
1.95 |
|
Regulation G
The information presented above regarding earnings from continuing operations exclusive of items management considers not representative of ongoing operations does not conform to U.S. generally accepted accounting principles (GAAP). It should not be construed as an alternative to the reported results determined in accordance with GAAP. Management has included this non-GAAP information to assist in understanding the comparability of results of ongoing operations. Management uses this non-GAAP information principally for internal reporting, forecasting, budgeting and calculating bonus payments. Management believes that the excluded items are not reflective of ongoing operations, so the non-GAAP presentation allows the board of directors, management, investors and analysts to better understand the Companys financial performance in relationship to core operating results and the business outlook.
Company Profile
Millions of times a day, O-I glass containers deliver many of the worlds best-known consumer products to people all around the world. With the leading position in Europe, North America, Asia Pacific and South America, O-I manufactures consumer-preferred, 100 percent recyclable glass containers that enable superior taste, purity, visual appeal and value benefits for our customers products. Established in 1903, the company employs more than 23,000 people with 79 manufacturing facilities in 22 countries. In 2007, net sales were $7.6 billion. For more information, visit http://www.o-i.com.
4
Forward Looking Statements
This news release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 and Section 27A of the Securities Act of 1933. Forward-looking statements reflect the Companys current expectations and projections about future events at the time, and thus involve uncertainty and risk. It is possible the Companys future financial performance may differ from expectations due to a variety of factors including, but not limited to the following: (1) foreign currency fluctuations relative to the U.S. dollar, (2) changes in capital availability or cost, including interest rate fluctuations, (3) the general political, economic and competitive conditions in markets and countries where the Company has operations, including disruptions in the capital markets, disruptions in the supply chain, competitive pricing pressures, inflation or deflation, and changes in the tax rates and laws, (4) consumer preferences for alternative forms of packaging, (5) fluctuation in raw material and labor costs, (6) availability of raw materials, (7) costs and availability of energy, (8) transportation costs, (9) the ability of the Company to raise selling prices, commensurate with energy and other cost increases, without the loss of customers or sales volume, (10) consolidation among competitors and customers, (11) the ability of the Company to integrate operations of acquired businesses and achieve expected synergies, (12) unanticipated expenditures with respect to environmental, safety and health laws, (13) the performance by customers of their obligations under purchase agreements, and (14) the timing and occurrence of events which are beyond the control of the Company, including events related to asbestos-related claims. It is not possible to foresee or identify all such factors. Any forward-looking statements in this news release are based on certain assumptions and analyses made by the Company in light of its experience and perception of historical trends, current conditions, expected future developments, and other factors it believes are appropriate in the circumstances. Forward-looking statements are not a guarantee of future performance and actual results or developments may differ materially from expectations. While the Company continually reviews trends and uncertainties affecting the Companys results of operations and financial condition, the Company does not intend to update any particular forward-looking statements contained in this news release.
Conference Call Scheduled for October 30th
O-I CEO Al Stroucken and CFO Ed White will conduct a conference call to discuss the Companys latest results on Thursday, October 30, 2008, at 8:30 a.m., Eastern Time. A live Webcast of the conference call will be available on the O-I Web site (www.o-i.com).
The conference call also may be accessed by dialing 888-733-1701 (U.S. and Canada) or 706-634-4943 (international) by 8:20 a.m. Eastern Time on October 30th. Ask for the O-I conference call. A replay of the call will be available on the O-I Web site (www.o-i.com) for 30 days following the call.
Additional Information
Additional information regarding third quarter sales, Segment Operating Profit and EPS comparisons to prior year is available on the O-I Web site, www.o-i.com, in the Investor Relations section under Annual Reports and Presentations.
5
Contact: |
O-I, Sasha Sekpeh, 567-336-2355 Investor Relations |
|
O-I, Lauren Dubilzig, 567-336-1312 Corp. Communications |
The company routinely posts all important information on its Web site - www.o-i.com
6
OWENS-ILLINOIS, INC.
Condensed Consolidated Results of Operations (a)
(Dollars in millions, except per share amounts)
|
|
Three months ended |
|
Nine months ended |
|
||||||||
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net sales |
|
$ |
2,008.6 |
|
$ |
1,928.4 |
|
$ |
6,179.7 |
|
$ |
5,609.4 |
|
Manufacturing, shipping, and delivery expense |
|
(1,601.3 |
) |
(1,511.2 |
) |
(4,790.4 |
) |
(4,435.0 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Gross profit |
|
407.3 |
|
417.2 |
|
1,389.3 |
|
1,174.4 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Selling and administrative expense |
|
(120.8 |
) |
(130.5 |
) |
(379.4 |
) |
(388.3 |
) |
||||
Research, development, and engineering expense |
|
(17.1 |
) |
(15.3 |
) |
(51.0 |
) |
(46.5 |
) |
||||
Interest expense |
|
(66.3 |
) |
(97.0 |
) |
(199.8 |
) |
(260.2 |
) |
||||
Interest income |
|
10.4 |
|
21.4 |
|
29.1 |
|
30.0 |
|
||||
Equity earnings |
|
12.9 |
|
8.4 |
|
36.7 |
|
22.3 |
|
||||
Royalties and net technical assistance |
|
5.0 |
|
5.0 |
|
14.8 |
|
14.7 |
|
||||
Other income |
|
1.9 |
|
3.9 |
|
5.1 |
|
8.8 |
|
||||
Other expense (b) |
|
(94.5 |
) |
(72.7 |
) |
(130.3 |
) |
(102.8 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Earnings from continuing operations before items below |
|
138.8 |
|
140.4 |
|
714.5 |
|
452.4 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Provision for income taxes (c) |
|
(42.2 |
) |
(46.7 |
) |
(183.0 |
) |
(123.5 |
) |
||||
Minority share owners interests in earnings of subsidiaries |
|
(18.0 |
) |
(18.1 |
) |
(51.4 |
) |
(44.2 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Earnings from continuing operations |
|
78.6 |
|
75.6 |
|
480.1 |
|
284.7 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net earnings of discontinued operations |
|
|
|
9.0 |
|
|
|
2.8 |
|
||||
Gain on sale of discontinued operations |
|
|
|
1,071.9 |
|
7.9 |
|
1,071.9 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net earnings |
|
$ |
78.6 |
|
$ |
1,156.5 |
|
$ |
488.0 |
|
$ |
1,359.4 |
|
|
|
|
|
|
|
|
|
|
|
||||
Less convertible preferred stock dividends |
|
|
|
(5.4 |
) |
(5.4 |
) |
(16.1 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Available to common share owners |
|
$ |
78.6 |
|
$ |
1,151.1 |
|
$ |
482.6 |
|
$ |
1,343.3 |
|
|
|
|
|
|
|
|
|
|
|
||||
Basic net earnings per share of common stock: |
|
|
|
|
|
|
|
|
|
||||
Earnings from continuing operations |
|
$ |
0.47 |
|
$ |
0.46 |
|
$ |
2.92 |
|
$ |
1.75 |
|
Net earnings of discontinued operations |
|
|
|
0.05 |
|
|
|
0.02 |
|
||||
Gain on sale of discontinued operations |
|
|
|
6.93 |
|
0.05 |
|
6.97 |
|
||||
Net earnings |
|
$ |
0.47 |
|
$ |
7.44 |
|
$ |
2.97 |
|
$ |
8.74 |
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average shares outstanding (000s) |
|
165,462 |
|
154,730 |
|
162,390 |
|
153,744 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Diluted net earnings per share of common stock: |
|
|
|
|
|
|
|
|
|
||||
Earnings from continuing operations |
|
$ |
0.46 |
|
$ |
0.45 |
|
$ |
2.81 |
|
$ |
1.70 |
|
Net earnings of discontinued operations |
|
|
|
0.05 |
|
|
|
0.02 |
|
||||
Gain on sale of discontinued operations |
|
|
|
6.36 |
|
0.05 |
|
6.41 |
|
||||
Net earnings |
|
$ |
0.46 |
|
$ |
6.86 |
|
$ |
2.86 |
|
$ |
8.13 |
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted average shares (000s) (d) |
|
170,058 |
|
168,681 |
|
170,483 |
|
167,167 |
|
(a) |
|
Amounts related to the Companys plastics packaging business have been classified as discontinued operations following the June 11, 2007 announcement of an agreement to sell the business. The sale was completed on July 31, 2007. |
|
|
|
(b) |
|
Amount for the three months ended September 30, 2008 includes charges of $90.6 million ($79.7 million after tax) for restructuring and asset impairment. The effect of these charges is a reduction in earnings per share of $0.47. |
|
|
|
|
|
Amount for the nine months ended September 30, 2008 includes charges of $111.7 million ($93.6 million after tax and minority share owners interests) for restructuring and asset impairment. The effect of these charges is a reduction in earnings per share of $0.56. |
|
|
|
|
|
Amount for the three and nine months ended September 30, 2007 includes charges of $61.9 million ($55.0 million after tax) for restructuring and asset impairment. The effect of these charges is a decrease in earnings per share of $0.33. |
|
|
|
(c) |
|
Amounts for the three and nine months ended September 30, 2008 include a net benefit of $6.2 million ($4.6 million after minority shareowners interest) related to tax legislation and restructuring in Europe. The effect of this benefit is an increase in earnings per share of $0.03. |
|
|
|
|
|
Amounts for nine months ended September 30, 2007 include a benefit of $13.5 million for the recognition of tax credits related to restructuring of investments in certain European operations. The effect of this benefit is an increase in earnings per share of $0.08. |
|
|
|
(d) |
|
The number of diluted shares for the three and nine months ended September 30, 2007 was increased by 8,589,000 because the assumed conversion of the convertible preferred shares is dilutive to the related earnings per share amount for those periods. Accordingly, dividends were not deducted from earnings in calculating diluted earnings per share for those periods. Earnings per share amounts are calculated discretely for each period and quarterly amounts do not necessarily total the year to date amounts because of dilution and rounding. |
OWENS-ILLINOIS, INC.
Condensed Consolidated Balance Sheets
(Dollars in millions)
|
|
Sept. 30, |
|
Dec. 31, |
|
Sept. 30, |
|
|||
|
|
2008 |
|
2007 |
|
2007 |
|
|||
Assets |
|
|
|
|
|
|
|
|||
Current assets: |
|
|
|
|
|
|
|
|||
Cash and cash equivalents |
|
$ |
410.5 |
|
$ |
387.7 |
|
$ |
1,544.9 |
|
Short-term investments, at cost which approximates market |
|
34.0 |
|
59.8 |
|
60.4 |
|
|||
Receivables, less allowances for losses and discounts |
|
1,194.1 |
|
1,185.6 |
|
1,170.4 |
|
|||
Inventories |
|
1,141.2 |
|
1,020.8 |
|
1,024.1 |
|
|||
Prepaid expenses |
|
57.3 |
|
40.7 |
|
46.3 |
|
|||
|
|
|
|
|
|
|
|
|||
Total current assets |
|
2,837.1 |
|
2,694.6 |
|
3,846.1 |
|
|||
|
|
|
|
|
|
|
|
|||
Investments and other assets: |
|
|
|
|
|
|
|
|||
Equity investments |
|
94.5 |
|
81.0 |
|
76.5 |
|
|||
Repair parts inventories |
|
136.3 |
|
155.8 |
|
140.4 |
|
|||
Prepaid pension |
|
624.9 |
|
566.4 |
|
529.9 |
|
|||
Deposits, receivables, and other assets |
|
462.4 |
|
448.7 |
|
460.3 |
|
|||
Goodwill |
|
2,333.3 |
|
2,428.1 |
|
2,388.0 |
|
|||
|
|
|
|
|
|
|
|
|||
Total other assets |
|
3,651.4 |
|
3,680.0 |
|
3,595.1 |
|
|||
|
|
|
|
|
|
|
|
|||
Property, plant, and equipment, at cost |
|
6,345.9 |
|
6,423.1 |
|
6,251.8 |
|
|||
Less accumulated depreciation |
|
3,597.0 |
|
3,473.1 |
|
3,358.5 |
|
|||
|
|
|
|
|
|
|
|
|||
Net property, plant, and equipment |
|
2,748.9 |
|
2,950.0 |
|
2,893.3 |
|
|||
|
|
|
|
|
|
|
|
|||
Total assets |
|
$ |
9,237.4 |
|
$ |
9,324.6 |
|
$ |
10,334.5 |
|
|
|
|
|
|
|
|
|
|||
Liabilities and Share Owners Equity |
|
|
|
|
|
|
|
|||
Current liabilities: |
|
|
|
|
|
|
|
|||
Short-term loans and long-term debt due within one year |
|
$ |
496.4 |
|
$ |
700.9 |
|
$ |
1,862.1 |
|
Current portion of asbestos-related liabilities |
|
210.0 |
|
210.0 |
|
250.0 |
|
|||
Accounts payable |
|
901.5 |
|
957.5 |
|
945.4 |
|
|||
Other liabilities |
|
773.3 |
|
661.1 |
|
643.2 |
|
|||
|
|
|
|
|
|
|
|
|||
Total current liabilities |
|
2,381.2 |
|
2,529.5 |
|
3,700.7 |
|
|||
|
|
|
|
|
|
|
|
|||
Long-term debt |
|
2,961.1 |
|
3,013.5 |
|
2,977.8 |
|
|||
Deferred taxes |
|
72.1 |
|
109.4 |
|
101.9 |
|
|||
Pension benefits |
|
273.1 |
|
313.7 |
|
330.9 |
|
|||
Nonpension postretirement benefits |
|
273.5 |
|
287.0 |
|
283.4 |
|
|||
Other liabilities |
|
361.4 |
|
386.9 |
|
405.2 |
|
|||
Asbestos-related liabilities |
|
105.2 |
|
245.5 |
|
211.4 |
|
|||
Minority share owners interests |
|
249.1 |
|
251.7 |
|
237.7 |
|
|||
Share owners equity: |
|
|
|
|
|
|
|
|||
Convertible preferred stock (a) |
|
|
|
452.5 |
|
452.5 |
|
|||
Common stock |
|
1.8 |
|
1.7 |
|
1.7 |
|
|||
Capital in excess of par value |
|
2,905.0 |
|
2,420.0 |
|
2,393.8 |
|
|||
Treasury stock, at cost |
|
(222.8 |
) |
(224.6 |
) |
(225.2 |
) |
|||
Retained earnings (deficit) |
|
197.3 |
|
(285.3 |
) |
(261.1 |
) |
|||
Accumulated other comprehensive income (loss) |
|
(320.6 |
) |
(176.9 |
) |
(276.2 |
) |
|||
|
|
|
|
|
|
|
|
|||
Total share owners equity |
|
2,560.7 |
|
2,187.4 |
|
2,085.5 |
|
|||
|
|
|
|
|
|
|
|
|||
Total liabilities and share owners equity |
|
$ |
9,237.4 |
|
$ |
9,324.6 |
|
$ |
10,334.5 |
|
(a) |
|
On February 29, 2008, the Company announced that all outstanding shares of convertible preferred stock would be redeemed on March 31, 2008, if not converted by holders prior to that date. All conversions and redemptions were completed by March 31 through the issuance of 8,584,479 shares of common stock. |
OWENS-ILLINOIS, INC.
Condensed Consolidated Cash Flows
(Dollars in millions)
|
|
Three months ended |
|
Nine months ended |
|
||||||||
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
||||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
||||
Net earnings |
|
$ |
78.6 |
|
$ |
1,156.5 |
|
$ |
488.0 |
|
$ |
1,359.4 |
|
Net earnings of discontinued operations |
|
|
|
(9.0 |
) |
|
|
(2.8 |
) |
||||
Gain on sale of discontinued operations |
|
|
|
(1,071.9 |
) |
(7.9 |
) |
(1,071.9 |
) |
||||
Non-cash charges: |
|
|
|
|
|
|
|
|
|
||||
Depreciation |
|
110.1 |
|
111.2 |
|
339.3 |
|
320.9 |
|
||||
Amortization of intangibles and other deferred items |
|
7.2 |
|
8.5 |
|
21.5 |
|
18.9 |
|
||||
Amortization of finance fees |
|
2.0 |
|
1.4 |
|
6.0 |
|
6.6 |
|
||||
Restructuring and asset impairment |
|
90.6 |
|
61.9 |
|
111.7 |
|
61.9 |
|
||||
Deferred tax provision |
|
(40.1 |
) |
(6.0 |
) |
(43.1 |
) |
16.8 |
|
||||
Other |
|
47.6 |
|
40.3 |
|
61.1 |
|
48.2 |
|
||||
Asbestos-related payments |
|
(36.7 |
) |
(132.5 |
) |
(140.3 |
) |
(226.2 |
) |
||||
Change in non-current operating assets |
|
2.3 |
|
3.3 |
|
4.5 |
|
13.3 |
|
||||
Change in non-current liabilities |
|
(18.2 |
) |
(32.0 |
) |
(79.0 |
) |
(56.9 |
) |
||||
Change in components of working capital |
|
60.8 |
|
205.8 |
|
(227.0 |
) |
(17.7 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Cash provided by continuing operating activities |
|
304.2 |
|
337.5 |
|
534.8 |
|
470.5 |
|
||||
Cash provided by discontinued operating activities |
|
|
|
8.5 |
|
|
|
11.3 |
|
||||
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
||||
Additions to property, plant, and equipment - continuing |
|
(109.5 |
) |
(62.6 |
) |
(238.5 |
) |
(164.7 |
) |
||||
Additions to property, plant, and equipment - discontinued |
|
|
|
|
|
|
|
(23.3 |
) |
||||
Acquisitions, net of cash acquired |
|
|
|
|
|
|
|
(9.8 |
) |
||||
Repayment from (advance to) equity affiliate |
|
5.2 |
|
|
|
(8.1 |
) |
|
|
||||
Net cash proceeds (payments) related to divestitures and asset sales |
|
0.6 |
|
1,790.5 |
|
(16.0 |
) |
1,798.0 |
|
||||
Cash provided by (utilized in) investing activities |
|
(103.7 |
) |
1,727.9 |
|
(262.6 |
) |
1,600.2 |
|
||||
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
||||
Additions to long-term debt |
|
|
|
|
|
636.8 |
|
403.6 |
|
||||
Repayments of long-term debt |
|
(152.0 |
) |
(806.9 |
) |
(906.4 |
) |
(1,173.8 |
) |
||||
Increase (decrease) in short-term loans |
|
22.8 |
|
(98.7 |
) |
66.0 |
|
(28.7 |
) |
||||
Net (payments) receipts for hedging activity |
|
(0.3 |
) |
3.9 |
|
(47.1 |
) |
|
|
||||
Payment of finance fees |
|
|
|
0.3 |
|
|
|
(6.3 |
) |
||||
Convertible preferred stock dividends |
|
|
|
(5.4 |
) |
(5.4 |
) |
(16.1 |
) |
||||
Issuance of common stock and other |
|
0.6 |
|
20.6 |
|
14.5 |
|
43.8 |
|
||||
Cash utilized in financing activities |
|
(128.9 |
) |
(886.2 |
) |
(241.6 |
) |
(777.5 |
) |
||||
Effect of exchange rate fluctuations on cash |
|
(27.1 |
) |
8.8 |
|
(7.8 |
) |
17.7 |
|
||||
Increase in cash |
|
44.5 |
|
1,196.5 |
|
22.8 |
|
1,322.2 |
|
||||
Cash at beginning of period |
|
366.0 |
|
348.4 |
|
387.7 |
|
222.7 |
|
||||
Cash at end of period |
|
$ |
410.5 |
|
$ |
1,544.9 |
|
$ |
410.5 |
|
$ |
1,544.9 |
|
OWENS-ILLINOIS, INC.
Consolidated Supplemental Financial Data
(Dollars in millions)
Selected Segment Information (a)
|
|
Three months ended September 30, |
|
||||||||||||
|
|
Net Sales |
|
Segment Operating Profit (b) |
|
||||||||||
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
||||||
Europe |
|
$ |
869.7 |
|
$ |
825.2 |
|
$ |
114.8 |
|
$ |
106.5 |
|
||
North America |
|
580.6 |
|
596.2 |
|
41.7 |
|
84.1 |
|
||||||
South America |
|
299.1 |
|
253.0 |
|
92.4 |
|
66.1 |
|
||||||
Asia Pacific |
|
248.7 |
|
239.4 |
|
38.7 |
|
42.6 |
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
Reportable segment totals |
|
1,998.1 |
|
1,913.8 |
|
287.6 |
|
299.3 |
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
Retained corporate costs and other (c) |
|
10.5 |
|
14.6 |
|
(2.3 |
) |
(21.4 |
) |
||||||
|
|
|
|
|
|
|
|
|
|
||||||
Consolidated totals (d) |
|
$ |
2,008.6 |
|
$ |
1,928.4 |
|
285.3 |
|
277.9 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||||
Restructuring and asset impairment |
|
|
|
|
|
(90.6 |
) |
(61.9 |
) |
||||||
Interest income |
|
|
|
|
|
10.4 |
|
21.4 |
|
||||||
Interest expense |
|
|
|
|
|
(66.3 |
) |
(97.0 |
) |
||||||
Provision for income taxes |
|
|
|
|
|
(42.2 |
) |
(46.7 |
) |
||||||
Minority share owners interests in earnings of subsidiaries |
|
|
|
|
|
(18.0 |
) |
(18.1 |
) |
||||||
|
|
|
|
|
|
|
|
|
|
||||||
Earnings from continuing operations |
|
|
|
|
|
$ |
78.6 |
|
$ |
75.6 |
|
||||
|
|
Nine months ended September 30, |
|
||||||||||
|
|
Net Sales |
|
Segment Operating Profit (b) |
|
||||||||
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
||||
Europe |
|
$ |
2,804.3 |
|
$ |
2,455.2 |
|
$ |
458.2 |
|
$ |
303.8 |
|
North America |
|
1,717.8 |
|
1,733.5 |
|
165.2 |
|
231.6 |
|
||||
South America |
|
847.4 |
|
687.3 |
|
251.5 |
|
172.5 |
|
||||
Asia Pacific |
|
741.0 |
|
662.4 |
|
124.9 |
|
99.5 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Reportable segment totals |
|
6,110.5 |
|
5,538.4 |
|
999.8 |
|
807.4 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Retained corporate costs and other (c) |
|
69.2 |
|
71.0 |
|
(2.9 |
) |
(62.9 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Consolidated totals (d) |
|
$ |
6,179.7 |
|
$ |
5,609.4 |
|
996.9 |
|
744.5 |
|
||
|
|
|
|
|
|
|
|
|
|
||||
Restructuring and asset impairment |
|
|
|
|
|
(111.7 |
) |
(61.9 |
) |
||||
Interest income |
|
|
|
|
|
29.1 |
|
30.0 |
|
||||
Interest expense |
|
|
|
|
|
(199.8 |
) |
(260.2 |
) |
||||
Provision for income taxes |
|
|
|
|
|
(183.0 |
) |
(123.5 |
) |
||||
Minority share owners interests in earnings of subsidiaries |
|
|
|
|
|
(51.4 |
) |
(44.2 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Earnings from continuing operations |
|
|
|
|
|
$ |
480.1 |
|
$ |
284.7 |
|
The following notes relate to Segment Operating Profit:
(a) |
|
Amounts related to the Companys plastics packaging business have been classified as discontinued operations following the June 11, 2007 announcement of an agreement to sell the business. The sale was completed on July 31, 2007. |
|
|
|
(b) |
|
Operating Profit consists of consolidated earnings from continuing operations before interest income, interest expense, provision for income taxes and minority share owners interests in earnings of subsidiaries. Segment Operating Profit excludes amounts related to certain items that management considers not representative of ongoing operations. |
|
|
|
|
|
The Company presents information on Operating Profit because management believes that it provides investors with a measure of operating performance separate from the level of indebtedness or other related costs of capital. The most directly comparable GAAP financial measure to Operating Profit is net earnings. The Company presents Segment Operating Profit because management uses the measure, in combination with gross profit percentage and selected cash flow information, to evaluate performance and to allocate resources. |
|
|
|
|
|
A reconciliation from Segment Operating Profit to Consolidated Operating Profit to net earnings is included in the tables above. |
|
|
|
(c) |
|
Beginning in 2008, the Company revised its method of allocating corporate expenses. The Company decreased slightly the percentage allocation based on sales and significantly expanded the number of functions included in the allocation based on cost of services. It is not practicable to quantify the net effect of these changes on periods prior to 2008. However, the effect for the three and nine months ended September 30, 2008 was to reduce the amount of retained corporate costs by approximately $9.0 million and $29.0 million, respectively. |
|
|
|
(d) |
|
Segment Operating Profit for the three and nine months ended September 30, 2008 excludes charges of $90.6 million and $111.7 million, respectively, for restructuring and asset impairment. |
|
|
|
|
|
Amount for the three and nine months ended September 30, 2007 excludes charges of $61.9 million for restructuring and asset impairment. |
Exhibit 99.2
O-I Earnings Call Additional Information 3rd Quarter ended September 30, 2008 |
October 30, 2008 3Q 2008 Earnings Call Additional Information 1 BCA Revolver availability is $745MM Leverage Ratio is 1.9x (Total Debt to LTM Bank Credit Agreement EBITDA) Interest Coverage Ratio is 5.2x (LTM Consolidated Segment Operating Profit to LTM Interest Expense) 59% Variable / 41% Fixed Weighted average cost of debt 7.3% European Securitization Program extends through 2011, subject to annual backup line renewal Debt Maturity Schedule As of September 30, 2008 203 162 457 250 723 250 431 450 55 336 0 100 200 300 400 500 600 700 800 900 1000 08 09 10 11 12 13 14 15 16 17 18 Bank Debt Senior Notes Securitization Other Domestic & Intl Unsecured Notes 2.1 $ Bank Debt 0.8 Securitization 0.4 Other 0.2 Total Debt 3.5 Less Cash 0.4 Net Debt 3.1 $ $ Billions $ Millions |
October 30, 2008 3Q 2008 Earnings Call Additional Information 2 Free Cash Flow 1 Free Cash flow equals cash provided by continuing operating activities less capital spending for continuing operations. 2008 2007 $ Millions 2008 2007 78.6 $ 1,156.5 $ Net earnings 488.0 $ 1,359.4 $ - (1,080.9) Gain from discontinued operations (7.9) (1,074.7) 78.6 75.6 Earnings from continuing operations 480.1 284.7 Non-cash charges: 119.3 121.1 Depreciation and amortization 366.8 346.4 90.6 61.9 Restructuring and asset impairment 111.7 61.9 7.5 34.3 All other non-cash charges 18.0 65.0 Payments and other reconciling items: (36.7) (132.5) Asbestos-related payments (140.3) (226.2) 60.8 205.8 Change in components of working capital (227.0) (17.7) (15.9) (28.7) Change in non-current assets and liabilities (74.5) (43.6) 304.2 337.5 Cash provided by cont. operating activities 534.8 470.5 (109.5) (62.6) Additions to PP&E for continuing operations (238.5) (164.7) 194.7 $ 274.9 $ Free Cash Flow 1 296.3 $ 305.8 $ Nine months ended Sept. 30 Three months ended Sept. 30 |
October 30, 2008 3Q 2008 Earnings Call Additional Information 3 306 252 20 209 74 23 86 63 296 0 100 200 300 400 500 600 700 FCF 3Q YTD07 Consolidated Segment Operating Profit Depreciation & Amortization Change in Working Capital Capex Restructuring Payments Asbestos Related Payments Other Operating Items FCF 3Q YTD08 Free Cash Flow Nine Month Comparison 1 1 Other Operating CF is comprised of minority interest expense, current tax expense, net interest, other non-cash charges, and changes in other non-current assets / liabilities, less restructuring payments $ Millions |
October 30, 2008 3Q 2008 Earnings Call Additional Information 4 Foreign Currency Exchange Rate Changes FX Translation Impact on Sales, Segment Operating Profit and EPS 2007 $ Millions except EPS 1Q 2Q 3Q 4Q Year 1Q 2Q 3Q Sales 79 $ 92 $ 108 $ 171 $ 450 $ 186 $ 202 $ 82 $ Segment Operating Profit 8 11 8 25 52 35 32 13 Non-GAAP Segment EPS 0.03 0.02 0.03 0.11 0.19 0.14 0.14 0.06 compared to prior year 2008 EUR v USD 1.15 1.30 1.45 1.60 4Q 1Q 2Q 3Q 4Q 2006 2007 2008 AUD v USD 0.60 0.70 0.80 0.90 1.00 4Q 1Q 2Q 3Q 4Q 2006 2007 2008 1Average exchange rate for the quarter 1 $1.26 Oct. 24 $0.62 Oct. 24 |
October 30, 2008 3Q 2008 Earnings Call Additional Information 5 Net Sales Reconciliation $ Millions 1H 3Q YTD 2007 segment sales 3,625 $ 1,913 $ 5,538 $ Sales volume (173) (146) (319) Price and product mix 273 149 422 Currency translation 388 82 470 Total reconciling items 488 85 573 2008 segment sales 4,113 1,998 6,111 Other sales 59 10 69 4,172 $ 2,008 $ 6,180 $ |
October 30, 2008 3Q 2008 Earnings Call Additional Information 6 Segment Operating Profit Reconciliation $ Millions 1H 3Q YTD 2007 Segment Operating Profit 508 $ 299 $ 807 $ Sales volume (42) (33) (75) Price and product mix 273 149 422 Manufacturing and delivery (152) (144) (296) Operating expenses (5) (1) (6) Currency translation 67 13 80 All other 64 4 68 Total reconciling items 205 (12) 193 2008 Segment Operating Profit 713 287 1,000 Retained corporate costs & other (1) (2) (3) Consolidated Operating Profit 712 $ 285 $ 997 $ |
October 30, 2008 3Q 2008 Earnings Call Additional Information 7 EPS Reconciliation 1H 3Q YTD 1.18 $ 0.78 $ 1.95 $ Sales volume (0.18) (0.14) (0.32) Price and product mix 1.17 0.65 1.82 Manufacturing and delivery (0.66) (0.63) (1.29) Operating expenses (0.02) - (0.02) Retained corporate costs & other 0.18 0.08 0.26 Currency translation 0.28 0.06 0.34 Net interest expense 0.17 0.09 0.26 Effective tax rate 0.21 0.01 0.22 Minority share owners' interest (0.06) - (0.06) Share count dilution (0.12) (0.01) (0.11) All other 0.28 0.01 0.29 Total reconciling items 1.25 0.12 1.39 2.43 $ 0.90 $ 3.34 $ 2007 Non-GAAP EPS 2008 Non-GAAP EPS 2 1 EPS from continuing operations exclusive of items management considers not representative of ongoing operations. 2 EPS are calculated discretely for each period and quarterly amounts do not necessarily total the year-to-date amounts because of dilution and rounding. 1 1 2 |
October 30, 2008 3Q 2008 Earnings Call Additional Information 8 Reconciliation of GAAP to non-GAAP Items 3rd Quarter 2008 and 3rd Quarter 2007 $ Millions, except per share amounts Earnings EPS Earnings EPS Net earnings 78.6 $ 0.46 $ 1,156.5 $ 6.86 $ Less earnings from discontinued operations (9.0) (0.05) Less gain on sale of discontinued operations (1,071.9) (6.36) Earnings from continuing operations 78.6 0.46 75.6 0.45 Charge for restructuring and asset impairment 79.7 0.47 55.0 0.33 Net benefit related to tax legislation and restructuring in Europe (4.6) (0.03) 153.7 $ $0.90 130.6 $ $0.78 170.1 168.7 Earnings from continuing operations exclusive of Note 1 items Diluted shares outstanding (millions) Sept. 30, 2008 Three Months Ended Three Months Ended Sept. 30, 2007 Excluding Note 1 items1: 1 Management considers Note 1 items not representative of ongoing operations |
October 30, 2008 3Q 2008 Earnings Call Additional Information 9 Reconciliation of GAAP to non-GAAP Items Nine Months 2008 and Nine Months 2007 $ Millions, except per share amounts Earnings EPS Earnings EPS Net earnings 488.0 $ 2.86 $ 1,359.4 $ 8.13 $ Less earnings from discontinued operations (2.8) (0.02) Less gain on sale of discontinued operations (7.9) (0.05) (1,071.9) (6.41) Earnings from continuing operations 480.1 2.81 284.7 1.70 Charge for restructuring and asset impairment 93.6 0.56 55.0 0.33 Net benefit related to tax legislation and restructuring in Europe (4.6) (0.03) Gain from recognition of foreign tax credits (13.5) (0.08) 569.1 $ $3.34 326.2 $ $1.95 170.5 167.2 Nine Months Ended Nine Months Ended Sept. 30, 2007 Excluding Note 1 items1: Earnings from continuing operations exclusive of Note 1 items Diluted shares outstanding (millions) Sept. 30, 2008 1 Management considers Note 1 items not representative of ongoing operations |
October 30, 2008 3Q 2008 Earnings Call Additional Information 10 2007 Reportable Segment Results 1 Amounts by segment from Note 21 to the 2007 financial statements (pgs. 92-93 of Form 10K) are presented in this table on a quarterly basis for historical reference. $ Millions 1Q 2Q 3Q 4Q Total1 Net Sales Europe 728.4 $ 901.6 $ 825.2 $ 843.5 $ 3,298.7 $ North America 523.4 614.0 596.2 537.8 2,271.4 South America 203.2 231.0 253.0 283.4 970.6 Asia Pacific 212.5 210.5 239.4 271.9 934.3 Reportable segment totals 1,667.5 1,957.1 1,913.8 1,936.6 7,475.0 Other sales 16.5 39.9 14.6 20.7 91.7 Total 1,684.0 $ 1,997.0 $ 1,928.4 $ 1,957.3 $ 7,566.7 $ Segment Operating Profit Europe 74.8 $ 122.5 $ 106.5 $ 129.2 $ 433.0 $ North America 62.5 85.0 84.1 33.5 265.1 South America 48.0 58.4 66.1 82.4 254.9 Asia Pacific 24.7 32.2 42.6 54.5 154.0 Reportable segment totals 210.0 298.1 299.3 299.6 1,107.0 Retained corporate costs and other (27.0) (14.5) (21.4) (15.9) (78.8) Total 183.0 $ 283.6 $ 277.9 $ 283.7 $ 1,028.2 $ 2007 |