UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934

June 11, 2007
Date of Report (Date of earliest event reported)

OWENS-ILLINOIS, INC.
(Exact name of registrant as specified in its charter)

Delaware

 

1-9576

 

22-2781933

(State or other jurisdiction

 

(Commission

 

(I.R.S. Employer

of incorporation or organization)

 

File Number)

 

Identification Number)

 

OWENS-ILLINOIS GROUP, INC.
(Exact name of registrant as specified in its charter)

Delaware

 

33-13061

 

34-1559348

(State or other jurisdiction

 

(Commission

 

(I.R.S. Employer

of incorporation or organization)

 

File Number)

 

Identification Number)

 

One Michael Owens Way

 

 

Perrysburg, Ohio

 

43551-2999

(Address of principal executive offices)

 

(Zip Code)

 

(567) 336-5000

(Registrant’s telephone number, including area code)

 

 
(Former name or former address, if changed since last report)

Check the appropriate box if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

o  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 




Item 1.01.                                          Entry into a Material Definitive Agreement.

Item 2.01.                                          Completion of Acquisition or Disposition of Assets.

In connection with the sale of its plastics packaging business, Owens-Illinois, Inc. and Owens-Illinois Group, Inc. report the following:

Owens-Illinois Group, Inc. has entered into the Second Amendment to Credit Agreement and Consent, dated as of June 11, 2007 (the “Second Amendment”), by and among the other Borrowers named therein, Owens-Illinois General, Inc., as Borrower’s Agent, Deutsche Bank AG, New York Branch, as Administrative Agent, and the other Agents and Lenders named therein.  The material provisions of the Second Amendment, including the elimination of the financial covenant requiring Owens-Illinois Group, Inc. to maintain a specified interest coverage ratio, became effective on July 31, 2007.

The description in this Current Report of the Second Amendment is not intended to be a complete description thereof. The description is qualified in its entirety by the full text of the Second Amendment which is  attached as an exhibit to and incorporated by reference in this Current Report.

As previously reported in its Form 8-K filed on June 15, 2007,  Owens-Illinois, Inc. and its wholly owned subsidiary Owens-Illinois Group, Inc., entered into a definitive agreement with Rexam PLC to sell its plastics packaging business.  The description in this Current Report of the agreement is not intended to be a complete description thereof. The description is qualified in its entirety by the full text of agreement which is incorporated by reference in this Current Report.

On July 31, 2007, Owens-Illinois, Inc. and Owens-Illinois Group, Inc. completed the sale of the plastics packaging business to Rexam PLC.  A copy of Owens-Illinois, Inc.’s press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

Item 9.01.                                      Financial Statements and Exhibits

(b)  Pro forma financial information.

Pursuant to paragraph (b) (1) of Item 9.01 of Form 8-K, Owens-Illinois, Inc. is furnishing pro forma financial information in Exhibit 99.2 and Owens-Illinois Group, Inc. is furnishing pro forma financial information in Exhibit 99.3

(d)                                                                                  Exhibits.

Exhibit
No

 

Description

 

 

 

4.1

 

Second Amendment to Credit Agreement and Consent, dated June 11, 2007

 

 

 

10.1

 

Stock Purchase Agreement among Rexam PLC, Rexam Inc., Owens-Illinois Group, Inc. and Owens-Illinois, Inc. dated as of June 11, 2007 (filed as Exhibit 99.2 to Owens-Illinois, Inc.’s Form 8-K filed on June 15, 2007, File No. 1-9576, and incorporated herein by reference).

 

 

 

99.1

 

Press Release, dated August 1, 2007

 

 

 

99.2

 

Unaudited Pro Forma Consolidated Balance Sheet of Owens-Illinois, Inc., which assumes the divestiture of the plastics packaging business occurred as of June 30, 2007, and Unaudited Pro Forma Condensed Consolidated Results of Operations of Owens-Illinois, Inc. for the six months ended June 30, 2007 and for the year ended December 31, 2006, which assume the divestiture occurred as of January 1, 2006.

 

 

 

99.3

 

Unaudited Pro Forma Consolidated Balance Sheet of Owens-Illinois Group, Inc. which assumes the divestiture of the plastics packaging business occurred as of June 30, 2007, and Unaudited Pro Forma Condensed Consolidated Results of Operations of Owens- Illinois Group, Inc. for the six months ended June 30, 2007 and for the year ended December 31, 2006, which assume the divestiture occurred as of January 1, 2006.

 

2




SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrants have duly caused this report to be signed on their behalf by the undersigned hereunto duly authorized.

 

 

OWENS-ILLINOIS, INC.

 

 

 

 

 

 

 

By:

 

/s/ Edward C. White

 

 

 

Name:

 

Edward C. White

 

 

Title:

 

Senior Vice President and

 

 

 

 

Chief Financial Officer

 

 

 

 

 

 

 

 

 

 

 

 

OWENS-ILLINOIS GROUP, INC.

 

 

 

 

 

 

 

 

 

 

Date: August 6, 2007

 

By:

 

/s/ Edward C. White

 

 

 

Name:

 

Edward C. White

 

 

Title:

 

President and

 

 

 

 

Chief Financial Officer

 

3




EXHIBIT INDEX

Exhibit
No.

 

Description

 

 

 

4.1

 

Second Amendment to Credit Agreement and Consent, dated June 11, 2007

 

 

 

10.1

 

Stock Purchase Agreement among Rexam PLC, Rexam Inc., Owens-Illinois Group, Inc. and Owens-Illinois, Inc. dated as of June 11, 2007 (filed as Exhibit 99.2 to Owens-Illinois, Inc.’s Form 8-K filed on June 15, 2007, File No. 1-9576, and incorporated herein by reference).

 

 

 

99.1

 

Press Release, dated July 31, 2007

 

 

 

99.2

 

Unaudited Pro Forma Consolidated Balance Sheet of Owens-Illinois, Inc., which assumes the divestiture of the plastics packaging business occurred as of June 30, 2007, and Unaudited Pro Forma Condensed Consolidated Results of Operations of Owens-Illinois, Inc. for the six months ended June 30, 2007 and for the year ended December 31, 2006, which assume the divestiture occurred as of January 1, 2006.

 

 

 

99.3

 

Unaudited Pro Forma Consolidated Balance Sheet of Owens-Illinois Group, Inc. which assumes the divestiture of the plastics packaging business occurred as of June 30, 2007, and Unaudited Pro Forma Condensed Consolidated Results of Operations of Owens- Illinois Group, Inc. for the six months ended June 30, 2007 and for the year ended December 31, 2006, which assume the divestiture occurred as of January 1, 2006.

 

4



Exhibit 4.1

OWENS-ILLINOIS GROUP, INC.
OWENS-BROCKWAY GLASS CONTAINER INC.
ACI OPERATIONS PTY LIMITED
OI EUROPEAN GROUP B.V.
O-I EUROPE SARL
O-I CANADA CORP.

SECOND AMENDMENT TO CREDIT AGREEMENT AND CONSENT

This SECOND AMENDMENT TO CREDIT AGREEMENT AND CONSENT (this “Amendment”) is dated as of June 11, 2007 and entered into by and among OWENS-ILLINOIS GROUP, INC., a Delaware corporation (“Company”), OWENS-BROCKWAY GLASS CONTAINER INC., a Delaware corporation, ACI OPERATIONS PTY LIMITED, a limited liability company organized under the laws of Australia, OI EUROPEAN GROUP B.V., a private company with limited liability organized under the laws of the Netherlands, O-I EUROPE SARL, a Swiss Société à responsabilité limitée (limited liability corporation), O-I CANADA CORP., a Nova Scotia company and OWENS-ILLINOIS GENERAL, INC., a Delaware corporation, as Borrowers’ Agent, THE LENDERS LISTED ON THE SIGNATURE PAGES HEREOF (each individually a “Lender” and collectively, “Lenders”), DEUTSCHE BANK AG, NEW YORK BRANCH, as Administrative Agent for Lenders (in such capacity, the “Administrative Agent”) and DEUTSCHE BANK TRUST COMPANY AMERICAS, as Collateral Agent for Lenders (in such capacity, the “Collateral Agent”).  Capitalized terms used herein without definition shall have the same meanings as set forth in the Credit Agreement dated as of June 14, 2006 by and among the parties listed above (as amended by that certain First Amendment to Credit Agreement and Consent dated as of February 28, 2007, the “Credit Agreement”).

RECITALS

WHEREAS, Company and Borrowers have informed Administrative Agent and Lenders that on or about June 11, 2007, Company entered into a Stock Purchase Agreement (such agreement substantially in the form heretofore delivered to Administrative Agent, as amended, modified or waived (with the consent of Administrative Agent to the extent any such amendment, modification or waiver is materially adverse to the Lenders, such consent not to be unreasonably withheld), the “Plastic FTS Sale Agreement”) pursuant to which Company agreed to sell all of the Capital Stock of OI Plastic Products FTS Inc. (“Plastic FTS”) to Rexam, Inc. (such sale being referred to as the “Plastic FTS Sale”);

WHEREAS, Company and Borrowers have requested the Lenders’ consent to the consummation of the transactions contemplated by the Plastic FTS Sale Agreement, the consummation of the Plastic FTS Sale, the application of Net Asset Sale Proceeds arising therefrom to the redemption or repurchase of the Existing Owens-Brockway Senior Secured Notes and certain other uses as described herein, the release of Plastic FTS and certain other Subsidiaries of Company to be sold as part of the Plastic FTS Sale from their respective obligations under the Subsidiary Guaranty and the other Loan Documents and the release of the Liens granted under the Security Agreement, the Mortgages and the other Loan Documents on

1




the Capital Stock of Plastic FTS and on the assets of Plastic FTS and such other Subsidiaries, and the other matters described herein;

WHEREAS, subject to the terms and conditions hereof, the undersigned Lenders desire to provide such consent; and

WHEREAS, subject to the terms and conditions hereof, Company, Borrowers, Administrative Agent and the undersigned Lenders desire that, upon consummation of the Plastic FTS Sale and the conditions thereto described below, the Credit Agreement be amended as set forth herein.

NOW, THEREFORE, in consideration of the premises and the agreements, provisions and covenants herein contained, the parties hereto agree as follows:

Section 1.                                          CONSENT TO PLASTIC FTS SALE; RELEASE OF CERTAIN GUARANTORS AND LIENS

A.                                   Consent to Consummation of Plastic FTS Sale.  Notwithstanding the limitations on Asset Sales set forth in subsection 6.7 of the Credit Agreement, Requisite Lenders hereby consent to the consummation of the Plastic FTS Sale pursuant to the Plastic FTS Sale Agreement.

B.                                     Release of Guarantors; Liens.  Requisite Lenders hereby consent to the Collateral Agent’s release, concurrently with the consummation of the Plastic FTS Sale, of (i) Plastic FTS and its Subsidiaries that are Subsidiary Guarantors (the “Released Guarantors”) from their respective obligations under the Subsidiary Guaranty and the other Loan Documents; and (ii) Collateral Agent’s Liens securing the Obligations on the Capital Stock and assets (including pledged stock of any Subsidiary) of the Released Guarantors (other than any “Retained Assets” (as defined under the Plastics Sale Agreement) that may be subject to the Collateral Agent’s Lien).  Requisite Lenders hereby authorize Collateral Agent to execute such releases, documents and other instruments as the Loan Parties may reasonably request to evidence the release of such Subsidiary Guarantors and Liens.

Section 2.                                          APPLICATION OF PROCEEDS OF PLASTIC FTS SALE

The undersigned Lenders hereby waive the prepayment of the Loans required by Section 2.4B(ii)(a) of the Credit Agreement so long as an amount equal to the Net Asset Sale Proceeds (calculated without giving effect to any reinvestment rights under clauses (B), (C) or (D) of the definition thereof) arising from the Plastic FTS Sale is used to redeem or repurchase Existing Owens-Brockway Senior Secured Notes not later than 60 Business Days after the consummation of the Plastic FTS Sale (or, in the case of Owens-Brockway 8¾% Senior Secured Notes due 2012 (the “2012 Notes”), January 30, 2008, if later).  The undersigned Lenders hereby waive Section 6.12B of the Credit Agreement to the extent necessary to permit such redemption or repurchase of such notes.  Net Asset Sale Proceeds arising from the Plastic FTS Sale may, prior to such redemption or repurchase, be used to prepay Revolving Loans and after the consummation of the Plastic FTS Sale but on or prior to the date that is 60 Business Days after the consummation of the Plastic FTS Sale (or in the case of Loans to be utilized to repurchase or redeem the 2012 Notes, January 30, 2008, if later), Owens-Brockway may borrow Revolving Loans for purposes of redeeming or repurchasing the Existing Owens Brockway Senior Secured

2




Notes without having to satisfy the Consolidated Senior Secured Leverage Ratio or minimum availability conditions set forth in Section 2.5 of the Credit Agreement with respect thereto.  To the extent an amount equal to the Net Asset Sale Proceeds (again, calculated without giving effect to any reinvestment rights under clauses (B), (C) or (D) of the definition thereof) arising from the Plastic FTS Sale is not utilized to repurchase or redeem Existing Owens-Brockway Senior Secured Notes as described in the previous two sentences, an amount equal to the amount of such Net Asset Sale Proceeds not so used shall be applied to prepay Loans pursuant to subsection 2.4B(ii)(a) of the Credit Agreement.

Section 3.                                          AMENDMENTS TO CREDIT AGREEMENT

A.                                   Amendments to Subsection 1.1 – Certain Defined Terms.

(i)                                     Subsection 1.1 of the Credit Agreement is hereby amended by adding the following new definitions to such subsection in proper alphabetical order:

Plastic FTS Sale” means the Asset Sale of OI Plastic Products FTS Inc. pursuant to the Plastic FTS Sale Agreement.

Plastic FTS Sale Agreement” means the Stock Purchase Agreement dated as of June 11, 2007 by and between Company, Owens-Illinois, Inc. and Rexam, Inc. and Rexam PLC, as amended, modified or waived (with the consent of Administrative Agent to the extent any such amendment, modification or waiver is materially adverse to the Lenders, such consent not to be unreasonably withheld).

Released Guarantors” has the meaning assigned to that term in the Second Amendment.

Second Amendment” means the Second Amendment to this Agreement dated as of June 11, 2007.

Second Amendment Effective Date” means the date the Second Amendment became effective in accordance with its terms.

(ii)                                  The definition of “Holdings Ordinary Course Payments” contained in subsection 1.1 of the Credit Agreement is hereby amended by deleting the reference to “$25,000,000” contained therein and substituting the “$100,000,000” therefor.

(iii)                               The definition of “Interest Coverage Ratio” contained in subsection 1.1 of the Credit Agreement is hereby deleted in its entirety.

(iv)                              The definition of “Net Asset Sale Proceeds” contained in subsection 1.1 of the Credit Agreement is hereby amended by adding “Company,” immediately before the reference to “Owens-Brockway” contained in clause (B) thereof.

(v)                                 The definition of “New European Refinancing Debt” contained in subsection 1.1 of the Credit Agreement is hereby amended by (a) adding “OI European

3




Group B.V.’s 6 7/8% Senior Notes due 2017 and other” immediately after the word “means” contained therein and (b) deleting the reference to “$500,000,000” contained therein and substituting “$600,000,000” therefor.

B.                                     Amendment to Subsection 1.2 – Accounting Terms; Utilization of GAAP for Purposes of Calculations Under Agreement; Change in Accounting Principles.  Subsection 1.2 of the Credit Agreement is hereby amended by adding the following sentence to the end thereof:

“Notwithstanding the foregoing, for any period or portion thereof during which the operations of OI Plastic Products FTS Inc., its Subsidiaries and any other Released Guarantor or Subsidiary thereof are classified as “discontinued operations” under GAAP as a result of the execution of the Plastic FTS Sale Agreement (any such classification being a “Discontinued Operations Classification”), the Consolidated Leverage Ratio, the Consolidated Senior Secured Leverage Ratio, Consolidated Capital Expenditures and Consolidated Excess Cash Flow (including definitions utilized in calculating same, including, without limitation, Consolidated Net Income, Consolidated Adjusted EBITDA, Consolidated Interest Expense, and Consolidated Working Capital Adjustment) shall be calculated without giving effect to such Discontinued Operations Classification.”.

C.                                     Amendment to Section 5 – Company’s Affirmative Covenants.  Section 5 of the Credit Agreement is hereby amended by adding the following new subsection 5.11 to the end thereof:

5.11                  Plastic FTS Sale Proceeds.

Company and Borrowers will apply the Net Asset Sale Proceeds arising from the Plastic FTS Sale as required by Section 2 of the Second Amendment.”.

D.                                    Amendment to Subsection 5.1(ii)(b) – Year-End Financials.  Subsection 5.1(ii)(b) of the Credit Agreement is hereby amended by deleting it in its entirety and substituting the following therefor:

“(b) to the extent otherwise prepared by or on behalf of Holdings or its Subsidiaries, the audited financial statements of such Borrower for such Fiscal Year”.

E.                                      Amendment to Subsection 5.1(iii) – Officers’ Certificates and Compliance Certificates.  Subsection 5.1(iii) of the Credit Agreement is hereby amended by deleting the reference to “subsection 6.1-6.12” contained therein and substituting “subsections 6.1, 6.3 and 6.5-6.12 (and solely in the case of financial statements delivered pursuant to subdivision (ii) above, subsections 6.2 and 6.4)” therefor.

F.                                      Amendment to Subsection 6.1 – Indebtedness.  Subsection 6.1(iii)(b) of the Credit Agreement is hereby amended by deleting the reference to “7.5%” contained therein and substituting the “12.5%” therefor.

4




G.                                     Amendments to Subsection 6.3 – Investments; Acquisitions.

(i)                                     Subsection 6.3(iii) of the Credit Agreement is hereby amended by (a) adding the phrase “or OI Plastic Products FTS Inc. or any of its Subsidiaries” after the first and third references to “OI Europe” contained therein, (b) deleting the reference to “$500,000,000” contained therein and substituting “$1,000,000,000” therefor, and (c) adding the following immediately prior to the semicolon at the end thereof:

“, or such loans represent obligations arising in the ordinary course of business as a result of intra-day balances and/or pooling of cash in connection with the cash management procedures of Company and its Subsidiaries”.

(ii)                                  Subsection 6.3(vi) of the Credit Agreement is hereby amended by deleting each reference to “Closing Date” contained therein and substituting, in each case, “Second Amendment Effective Date” therefor.

(iii)                               Subsection 6.3(xi) of the Credit Agreement is hereby amended by (a) deleting the reference to “10%” contained therein and substituting “15%” therefor, and (b) adding the following after clause (c) thereof:

plus (d) the amount of any investments made after the Closing Date by OI Plastic Products FTS Inc. or its Subsidiaries in reliance on this clause (xi)”.

H.                                    Amendment to Subsection 6.5 – Restricted Junior Payments.  Subsection 6.5 of the Credit Agreement is hereby amended by adding “other than Investments by OI Plastic Products FTS Inc. and its Subsidiaries after the reference to “Investments” contained in clause (d) thereof.

I.                                         Amendment to Subsection 6.6B – Minimum Interest Coverage Ratio.  Subsection 6.6B of the Credit Agreement is hereby amended by deleting such subsection in its entirety and substituting “Intentionally Omitted.” therefor.

J.                                        Amendments to Subsection 6.7 – Restriction on Fundamental Changes; Asset Sales.

(i)                                     Subsection 6.7(iv) of the Credit Agreement is hereby amended by adding “(excluding the period from the Closing Date to the Second Amendment Effective Date)” immediately after the reference to “during the term of this Agreement” contained therein.

(ii)                                  Subsection 6.7 of the Credit Agreement is hereby amended by renumbering clause (xi) as clause (xii) and adding the following new clause (xi) to such subsection:

“(xi)                          Company may consummate the Plastic FTS Sale pursuant to the Plastic FTS Sale Agreement; and”.

5




Section 4.                                          CONDITIONS TO EFFECTIVENESS

A.                                   Section 1, 2 and 3B of this Amendment shall become effective only upon satisfaction of all of the following conditions precedent (the date of such satisfaction being referred to herein as the “Consent Effective Date”):

(i)                                     Amendment.  On or before the Consent Effective Date, (i) Requisite Lenders under the Credit Agreement, (ii) the Administrative Agent, (iii) each of the Borrowers, and (iv) each of the Guarantors (as defined below) shall have delivered to the Administrative Agent executed counterparts of this Amendment.

(ii)                                  Representations and Warranties.  On the Consent Effective Date, (a) the representations and warranties contained in Section 5 hereof shall be true and correct as of such date in all material respects, as though made on and as of such date except to the extent such representations and warranties specifically relate to an earlier date, in which case they were true in all material respects as of such earlier date; (b) no Event of Default shall then exist; and (c) the Borrowers’ Agent shall deliver to the Administrative Agent a certificate signed by a Responsible Officer or other authorized signatory of Borrowers’ Agent confirming the foregoing.

B.                                     Section 3 (excluding Section 3B) of this Amendment shall become effective only upon the prior or concurrent satisfaction of all of the following conditions precedent (the date of such satisfaction being referred to herein as the “Amendment Effective Date”)

(i)                                     Section 1 and 2 and 3B Conditions.  As of the Amendment Effective Date, the conditions set forth in Section 4A shall have been satisfied.

(ii)                                  Consummation of the Plastic FTS Sale.  The Plastic FTS Sale shall have been consummated in accordance with the Plastic FTS Sale Agreement.

Section 5.                                          REPRESENTATIONS AND WARRANTIES

In order to induce the Lenders to enter into this Amendment, Company, each Borrower and each Guarantor represents and warrants to each Lender that the following statements are true, correct and complete on and as of the Amendment Effective Date:

A.                                   Authorization; Binding Obligations.  Company, each Borrower and each Guarantor has all requisite organizational power and authority to enter into this Amendment.  The execution, delivery and performance of this Amendment has been duly authorized by all necessary organizational action by Company, each Borrower and each Guarantor.  This Amendment has been duly executed and delivered by Company, each Borrower and each Guarantor and is the legally valid and binding obligation of Company, each Borrower and each Guarantor, enforceable against Company, each Borrower and each Guarantor in accordance with its terms, except as enforceability may be limited by bankruptcy, insolvency, reorganization, moratorium or similar laws relating to or limiting creditors’ rights generally and by equitable principles relating to enforceability.

6




B.                                     No Conflict.  The execution and delivery by Company, each Borrower and each Guarantor of this Amendment does not and will not (i) violate any provision of any material law or any material governmental rule or regulation applicable to Company, any Borrower or any Guarantor, the Organizational Documents of Company, any Borrower or any Guarantor, or any order, judgment or decree of any court or other agency of government binding on Company, any Borrower or any Guarantor, (ii) conflict with, result in a material breach of or constitute (with due notice or lapse of time or both) a material default under any Contractual Obligation of Company, any Borrower or any Guarantor, (iii) result in or require the creation or imposition of any Lien under any such Contractual Obligation upon any of the properties or assets of Company, any Borrower or any Guarantor (other than any Liens created under any of the Loan Documents).

C.                                     Governmental Consents.  The execution and delivery by Company, each Borrower and the Guarantor of this Amendment does not and will not require any registration with, consent or approval of, or notice to, or other action to, with or by, any federal, state or other governmental authority or regulatory body except any thereof that have been obtained and are in full force and effect.

D.                                    Incorporation of Representations.  Each representation and warranty of Company, each Borrower and each Guarantor contained in each of the Loan Documents is true and correct in all material respects on and as of the Amendment Effective Date to the same extent as though made on and as of the Amendment Effective Date except to the extent such representations and warranties relate to an earlier date, in which case they were true and correct in all material respects as of such earlier date.

E.                                      Absence of Default.  No event has occurred and is continuing or would result from the execution, delivery or performance of this Amendment that constitutes or would constitute an Event of Default or a Potential Event of Default after giving effect to this Amendment.

F.                                      Acknowledgment and Consent.  Each of Company, each Borrower and each Guarantor signatory hereto (each individually a “Guarantor” and collectively, the “Guarantors”) has read this Amendment and consents to the terms hereof and further hereby confirms and agrees that, notwithstanding the effectiveness of this Amendment, the obligations of such Guarantor under each of the Loan Documents to which such Guarantor is a party shall not be impaired and each of the Loan Documents to which such Guarantor is a party is, and shall continue to be, in full force and effect and are hereby confirmed and ratified in all respects.

Section 6.                                          MISCELLANEOUS

A.                                   Reference to and Effect on the Credit Agreement and the Other Loan Documents.

(i)                                     On and after the Amendment Effective Date, each reference in the Credit Agreement to “this Agreement,” “hereunder,” “hereof,” “herein” or words of like import referring to the Credit Agreement, and each reference in the other Loan Documents to the “Credit Agreement,” “thereunder,” “thereof’ or words of like import referring to the Credit Agreement shall mean and be a reference to the Credit Agreement as amended by this Amendment.

7




(ii)                                  Except as specifically amended by this Amendment, the Credit Agreement and the other Loan Documents shall remain in full force and effect and are hereby ratified and confirmed.

(iii)                               The execution, delivery and performance of this Amendment shall not, except as expressly provided herein, constitute a waiver of any provision of, or operate as a waiver of any right, power or remedy of Administrative Agent, Collateral Agent, or any Lender under the Credit Agreement or any of the other Loan Documents.

B.                                     Authorization of Collateral Agent.  For avoidance of doubt, the Lenders hereby authorize the Collateral Agent to execute and deliver any amendment to the Collateral Documents or the Guaranties or any other document necessary or advisable in the judgment of the Collateral Agent to effectuate the transactions contemplated by this Amendment, including access agreements with respect to any Mortgaged Property where assets sold in the Plastic FTS Sale are located.

C.                                     Fees and Expenses.  Loan Parties acknowledge that all reasonable costs, fees and expenses as described in subsection 10.3 of the Credit Agreement incurred by the Administrative Agent and its counsel with respect to this Amendment and the documents and transactions contemplated hereby shall be for the account of Loan Parties.

D.                                    Headings.  Section and subsection headings in this Amendment are included herein for convenience of reference only and shall not constitute a part of this Amendment for any other purpose or be given any substantive effect.

E.                                      Applicable Law.  THIS AMENDMENT AND THE RIGHTS AND OBLIGATIONS OF THE PARTIES HEREUNDER SHALL BE GOVERNED BY, AND SHALL BE CONSTRUED AND ENFORCED IN ACCORDANCE WITH, THE INTERNAL LAWS OF THE STATE OF NEW YORK (INCLUDING WITHOUT LIMITATION SECTION 5-1401 OF THE GENERAL OBLIGATIONS LAW OF THE STATE OF NEW YORK), WITHOUT REGARD TO CONFLICTS OF LAWS PRINCIPLES.

F.                                      Counterparts.  This Amendment may be executed in any number of counterparts and by different parties hereto in separate counterparts, each of which when so executed and delivered shall be deemed an original, but all such counterparts together shall constitute but one and the same instrument; signature pages maybe detached from multiple separate counterparts and attached to a single counterpart so that all signature pages are physically attached to the same document.

[remainder of page intentionally left blank]

8




IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be duly executed by their respective authorized officers as of the day and year first above written.

OWENS-ILLINOIS GROUP, INC.

 

 

 

 

 

By:

/s/ James W. Baehren

 

Name:

James W. Baehren

 

Title:

Vice President & Secretary

 

 

 

 

 

 

 

OWENS-BROCKWAY GLASS CONTAINER
INC.

 

 

 

 

 

 

 

By:

/s/ James W. Baehren

 

Name:

James W. Baehren

 

Title:

Senior Vice President

 

 

 

 

 

 

 

ACI OPERATIONS PTY LIMITED

 

 

 

 

 

 

 

By:

/s/ Nicholas James Brennan

 

Name:

Nicholas James Brennan

 

Title:

Secretary

 

 

 

 

 

 

 

O-I CANADA CORP.

 

 

 

 

 

 

 

By:

/s/ James W. Baehren

 

Name:

James W. Baehren

 

Title:

Vice President

 




 

OI EUROPEAN GROUP B.V.

 

 

 

 

 

By:

/s/ James W. Baehren

 

Name:

James W. Baehren

 

Title:

Managing Director

 

 

 

 

By:

/s/ Ernst Pieter Knupfer

 

Name:

Ernst Pieter Knupfer

 

Title:

Managing Director

 

 

 

 

By:

/s/ Trust International Management (T.I.M.) B.V.

 

Name:

Trust International Management (T.I.M.)

 

B.V.

 

 

Title:

Managing Director

 

 

 

 

 

 

 

O-I EUROPE SARL

 

 

 

 

 

 

 

By:

/s/ Constantine Mellos

 

Name:

Constantine Mellos

 

Title:

Director

 

 

 

 

 

 

 

OWENS-ILLINOIS GENERAL INC., as
Borrowers’ Agent

 

 

 

 

 

 

 

By:

/s/ James W. Baehren

 

Name:

James W. Baehren

 

Title:

Vice President & Secretary

 

 

 

 

 

 

 

On behalf of each entity on the attached Exhibit
A
, in the capacity set forth for such entity
opposite its name

 

 

 

 

 

By:

/s/ James W. Baehren

 

Name:

James W. Baehren

 

 




 

DEUTSCHE BANK AG NEW YORK BRANCH,
as Administrative Agent

 

 

 

 

 

By:

/s/ Paul OLeary

 

Name:

Paul OLeary

 

Title:

Vice President

 

 

 

 

By:

/s/ Evelyn Tierry

 

Name:

Evelyn Tierry

 

Title:

Vice President

 

 

 

 

 

 

 

DEUTSCHE BANK TRUST COMPANY
AMERICAS, as Collateral Agent

 

 

 

 

 

By:

/s/ Paul OLeary

 

Name:

Paul OLeary

 

Title:

Vice President

 

 

 

 

 

 

 

By:

/s/ Evelyn Tierry

 

Name:

Evelyn Tierry

 

Title:

Vice President

 

 




Exhibit A

Names of Grantors

 

Title of Officer Executing on
Behalf of Such Guarantor

ACI America Holdings Inc.

 

Vice President

Brockway Realty Corporation

 

Vice President

Brockway Research, Inc.

 

Vice President

NHW Auburn, LLC

 

Senior Vice President of Owens-Brockway Glass Container Inc., as sole member of NHW Auburn, LLC

OB Cal South Inc.

 

Vice President

OI AID STS Inc.

 

Vice President

OI Auburn Inc.

 

Vice President

Ol Australia Inc.

 

Vice President

OI Brazil Closure Inc.

 

Vice President

OI California Containers Inc.

 

Vice President

OI Castalia STS Inc.

 

President

OI Consol STS Inc.

 

Vice President

OI Europe & Asia Inc.

 

Vice President

OI General Finance Inc.

 

Vice President

OI General FTS Inc.

 

Vice President

O-I Health Care Holding Corp.

 

Vice President

O-I Holding Company, Inc.

 

Vice President

OI International Holdings Inc.

 

Vice President

OI Levis Park STS Inc.

 

President

OI Medical Inc.

 

Vice President

OI Plastic Products FTS Inc.

 

Vice President

OI Puerto Rico STS Inc.

 

Vice President

OIB Produvisa Inc.

 

Vice President

Overseas Finance Company

 

Vice President

Owens-Brockway Glass Container Inc.

 

Senior Vice President

Owens-Brockway Glass Container Trading Company

 

Vice President

Owens-Brockway Packaging, Inc.

 

Vice President

Owens-Illinois Closure Inc.

 

Vice President

Owens-Illinois General Inc.

 

Vice President

Owens-Illinois Group, Inc.

 

Vice President

Owens-Illinois HealthCare Packaging, Inc.

 

Vice President

Owens-Illinois Prescription Products Inc.

 

Vice President

Owens-Illinois Specialty Products Puerto Rico, Inc.

 

Vice President

Product Design & Engineering, Inc.

 

Vice President

Seagate II, Inc.

 

Vice President

Seagate III, Inc.

 

Vice President

Seagate, Inc.

 

Vice President

Specialty Packaging Licensing Company

 

Vice President

Universal Materials, Inc.

 

Vice President

 



Exhibit 99.1

O-I Closes on Sale of Plastics Packaging Business

PERRYSBURG, Ohio, August 1, 2007 — Owens-Illinois, Inc., (NYSE: OI) today announced that it has completed the sale of its plastics packaging business to Rexam PLC.  O-I Plastics has approximately 2,800 employees in 19 plants in the United States (including Puerto Rico), Mexico, Brazil, Hungary, Singapore and Malaysia with its headquarters and technical development center in Perrysburg, Ohio.

Cash proceeds from the sale were approximately $1.825 billion.  As a result of existing tax loss carryforwards, O-I does not expect to have a significant federal cash tax liability from the sale. O-I intends to use the net proceeds from the sale to reduce senior secured debt.

“We are pleased that the closing process for this transaction completed in a timely fashion and we are looking forward to operating under our significantly improved capital structure,” said Al Stroucken, O-I chairman and CEO.  “We can now focus all of our energies on O-I’s Global Glass Operations performance and apply all our technology, scale and quality advantages to improve our service levels for our customers as well as improve our profitability.”

The plastics packaging sale was first announced on June 11, 2007, when the parties entered into the definitive sale agreement.

Goldman, Sachs & Co. acted as exclusive financial advisor to O-I and Simpson Thacher & Bartlett LLP and Latham & Watkins LLP acted as the primary legal advisors to O-I.

About O-I

Millions of times a day, O-I delivers many of the world’s best-known consumer products to people all around the world.  With the leading position in Europe, North America, Asia Pacific and Latin America, O-I provides consumer-preferred, 100 percent recyclable glass containers that enable superior taste, purity, visual appeal and value benefits for our customers’ products.  Established in 1903, the company employs more than 25,000 people with 83 manufacturing facilities in 22 countries.  In 2006, net sales from continuing operations were $6.65 billion.  For more information, visit http://www.o-i.com.

Contact: Owens-Illinois, Inc., Lauren Dubilzig, +1 567 336-1312.

Copies of O-I news releases are available at the O-I Web site at www.o-i.com; or at www.prnewswire.com.

# # #



Exhibit 99.2

Owens-Illinois, Inc.

Unaudited Pro Forma Condensed Consolidated Financial Statements

The unaudited pro forma combined condensed financial statements set forth below for Owens-Illinois, Inc. give effect to the sale of its plastics packaging business in the U.S. (including Puerto Rico), Mexico, Brazil, Hungary, Singapore, and Malaysia to Rexam PLC, as if such sale had been completed on January 1, 2006 for income statement purposes and June 30, 2007 for balance sheet purposes, subject to the assumptions and adjustments in the accompanying notes to the pro forma financial statements.  As of June 30, 2007, Owens-Illinois, Inc. will report the plastics packaging business as a discontinued operation, in accordance with Statement of Financial Accounting Standards No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets.”  See the Notes to the Unaudited Pro Forma Condensed Consolidated Financial Statements for additional information.

The pro forma adjustments included herein are based on available information and certain assumptions that management believes are reasonable and are described in the accompanying notes to the pro forma financial statements. The unaudited pro forma condensed consolidated financial statements do not necessarily represent what Owens-Illinois, Inc.’s financial position or results of operations would have been had the sale of the plastics packaging business occurred on such dates or to project Owens-Illinois, Inc.’s financial position or results of operations at or for any future date or period.  In the opinion of management, all adjustments necessary to present fairly the unaudited pro forma financial information have been made. The unaudited pro forma condensed consolidated financial statements should be read in conjunction with the historical financial statements of Owens-Illinois, Inc.




Owens-Illinois, Inc.

Unaudited Pro Forma Condensed Consolidated Balance Sheet

 

 

June 30, 2007

 

 

 

As

 

Pro Forma

 

Pro Forma

 

 

 

Reported

 

Adjustments (a)

 

Adjusted

 

Assets

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Receivables, less allowances for losses and discounts

 

$

1,335.8

 

$

72.0

 

$

1,263.8

 

Inventories

 

1,051.3

 

50.3

 

1,001.0

 

Other current assets

 

450.2

 

2.1

 

448.1

 

 

 

 

 

 

 

 

 

Total current assets

 

2,837.3

 

124.4

 

2,712.9

 

 

 

 

 

 

 

 

 

Investments and other assets:

 

 

 

 

 

 

 

Goodwill

 

2,539.8

 

215.5

 

2,324.3

 

Other long-term assets

 

1,269.2

 

46.3

 

1,222.9

 

 

 

 

 

 

 

 

 

Total other assets

 

3,809.0

 

261.8

 

3,547.2

 

 

 

 

 

 

 

 

 

Property, plant, and equipment, at cost

 

6,762.3

 

724.0

 

6,038.3

 

Less accumulated depreciation

 

3,574.8

 

393.9

 

3,180.9

 

 

 

 

 

 

 

 

 

Net property, plant, and equipment

 

3,187.5

 

330.1

 

2,857.4

 

 

 

 

 

 

 

 

 

Total assets

 

$

9,833.8

 

$

716.3

 

$

9,117.5

 

 

 

 

 

 

 

 

 

Liabilities and Share Owners’ Equity

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Short-term loans and long-term debt due within one year

 

$

746.5

 

$

 

$

746.5

 

Accounts payable

 

907.1

 

61.7

 

845.4

 

Other liabilities

 

578.9

 

15.8

 

563.1

 

Other current liabilities

 

149.0

 

 

 

149.0

 

 

 

 

 

 

 

 

 

Total current liabilities

 

2,381.5

 

77.5

 

2,304.0

 

 

 

 

 

 

 

 

 

Long-term debt

 

4,878.8

 

1,806.5

(b)

3,072.3

 

Other long-term liabilities

 

1,811.2

 

7.9

 

1,803.3

 

Share owners’ equity:

 

 

 

 

 

 

 

Convertible preferred stock, par value

 

452.5

 

 

 

452.5

 

Common stock, par value $.01 per share

 

1.7

 

 

 

1.7

 

Capital in excess of par value

 

2,367.4

 

 

 

2,367.4

 

Treasury stock, at cost

 

(225.9

)

 

 

(225.9

)

Retained deficit

 

(1,412.2

)

(1,161.5

)

(250.7

)

Accumulated other comprehensive loss

 

(421.2

)

(14.1

)

(407.1

)

 

 

 

 

 

 

 

 

Total share owners’ equity

 

762.3

 

(1,175.6

)

1,937.9

 

 

 

 

 

 

 

 

 

Total liabilities and share owners’ equity

 

$

9,833.8

 

$

716.3

 

$

9,117.5

 

 

See Notes to the Unaudited Pro Forma Condensed Consolidated Financial Statements.




Owens-Illinois, Inc.

Unaudited Pro Forma Condensed Consolidated Results of Operations

 

 

Six months ended June 30, 2007

 

 

 

As

 

Pro Forma

 

Pro Forma

 

 

 

Reported

 

Adjustments (a)

 

Adjusted

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

Net sales

 

$

4,070.2

 

$

389.2

 

$

3,681.0

 

Other revenue

 

37.0

 

(0.1

)

37.1

 

 

 

4,107.2

 

389.1

 

3,718.1

 

Costs and expenses:

 

 

 

 

 

 

 

Manufacturing, shipping, and delivery

 

3,221.3

 

297.5

 

2,923.8

 

Research,development and engineering

 

38.4

 

7.2

 

31.2

 

Selling and administrative

 

274.7

 

16.9

(d)

257.8

 

Interest

 

231.5

 

68.3

(c)

163.2

 

Other

 

32.4

 

2.3

 

30.1

 

 

 

 

 

 

 

 

 

 

 

3,798.3

 

392.2

 

3,406.1

 

Earnings (loss) before items below

 

308.9

 

(3.1

)

312.0

 

Provision for income taxes

 

79.8

 

3.0

(e)

76.8

 

Minority share owners’ interests in earnings of subsidiaries

 

26.2

 

0.1

 

26.1

 

Net earnings (loss)

 

$

202.9

 

$

(6.2

)

$

209.1

 

 

 

 

 

 

 

 

 

Basic net earnings (loss) per share of common stock

 

$

1.25

 

$

(0.04

)

$

1.29

 

Weighted average shares outstanding (thousands)

 

153,243

 

 

 

153,243

 

Diluted net earnings (loss) per share of common stock

 

$

1.22

 

$

(0.04

)

$

1.26

 

Weighted average shares outstanding (thousands)

 

157,812

 

 

 

157,812

 

 

See Notes to the Unaudited Pro Forma Condensed Consolidated Financial Statements




Owens-Illinois, Inc.

Unaudited Pro Forma Condensed Consolidated Results of Operations

 

 

Year ended December 31, 2006

 

 

 

As

 

Pro Forma

 

Pro Forma

 

 

 

Reported

 

Adjustments (a)

 

Adjusted

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

Net sales

 

$

7,422.0

 

$

771.6

 

$

6,650.4

 

Other revenue

 

101.5

 

2.9

 

98.6

 

 

 

7,523.5

 

774.5

 

6,749.0

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

Manufacturing, shipping, and delivery

 

6,084.0

 

602.9

 

5,481.1

 

Research,development and engineering

 

63.8

 

15.1

 

48.7

 

Selling and administrative

 

564.8

 

34.4

(d)

530.4

 

Interest

 

488.2

 

139.2

(c)

349.0

 

Other

 

180.1

 

5.4

 

174.7

 

 

 

7,380.9

 

797.0

 

6,583.9

 

Earnings (loss) before items below

 

142.6

 

(22.5

)

165.1

 

Provision for income taxes

 

126.5

 

1.2

(e)

125.3

 

Minority share owners’ interests in earnings of subsidiaries

 

43.6

 

 

 

43.6

 

Net loss

 

$

(27.5

)

$

(23.7

)

$

(3.8

)

 

 

 

 

 

 

 

 

Basic net loss per share of common stock

 

$

(0.32

)

$

(0.15

)

$

(0.17

)

Weighted average shares outstanding (thousands)

 

152,071

 

 

 

152,071

 

Diluted net loss per share of common stock

 

$

(0.32

)

$

(0.15

)

$

(0.17

)

Weighted average shares outstanding (thousands)

 

152,071

 

 

 

152,071

 

 

See Notes to the Unaudited Pro Forma Condensed Consolidated Financial Statements




Owens-Illinois, Inc.

Notes to the Unaudited Pro Forma Condensed Consolidated Financial Statements

(a)                                  The Pro Forma Adjustments represents the June 30, 2007 balances of the assets and liabilities of the plastics packaging business that were divested on July 31, 2007, as well as the related cash proceeds received from the divestiture.

(b)                                 Represents the total cash received from Rexam PLC of $1.825 billion, less divestiture fees paid in conjunction with the closing.

(c)                                  Represents an allocation of interest expense to the plastics packaging business based on the requirement of the Secured Credit Agreement to use the entire net proceeds to repay or redeem senior secured debt.  The actual interest rate under the Secured Credit Agreement for the respective periods was applied to that portion of the net proceeds equal to the total amounts outstanding under the Secured Credit Agreement during such periods.  The weighted average interest rate on the Company’s outstanding senior secured notes was applied to the balance of the net proceeds.  These two interest amounts were added to the actual third party interest incurred by certain foreign subsidiaries.

(d)                                 Represents actual selling and general administrative costs for the divested operations including certain allocated corporate charges that will be eliminated following the divestiture.

(e)                                  Represents the provision for income taxes allocable to discontinued operations.



Exhibit 99.3

Owens-Illinois Group, Inc.

Unaudited Pro Forma Condensed Consolidated Financial Statements

The unaudited pro forma combined condensed financial statements set forth below for Owens-Illinois Group, Inc. give effect to the sale of its plastics packaging business in the U.S. (including Puerto Rico), Mexico, Brazil, Hungary, Singapore, and Malaysia to Rexam PLC, as if such sale had been completed on January 1, 2006 for income statement purposes and June 30, 2007 for balance sheet purposes, subject to the assumptions and adjustments in the accompanying notes to the pro forma financial statements.  As of June 30, 2007, Owens-Illinois Group, Inc. will report the plastics packaging business as a discontinued operation, in accordance with Statement of Financial Accounting Standards No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets.”  See the Notes to the Unaudited Pro Forma Condensed Consolidated Financial Statements for additional information.

The pro forma adjustments included herein are based on available information and certain assumptions that management believes are reasonable and are described in the accompanying notes to the pro forma financial statements. The unaudited pro forma condensed consolidated financial statements do not necessarily represent what Owens-Illinois Group, Inc.’s financial position or results of operations would have been had the sale of the plastics packaging business occurred on such dates or to project Owens-Illinois Group, Inc.’s financial position or results of operations at or for any future date or period.  In the opinion of management, all adjustments necessary to present fairly the unaudited pro forma financial information have been made. The unaudited pro forma condensed consolidated financial statements should be read in conjunction with the historical financial statements of Owens-Illinois Group, Inc.




Owens-Illinois Group, Inc.

Unaudited Pro Forma Condensed Consolidated Balance Sheet

 

 

June 30, 2007

 

 

 

As

 

Pro Forma

 

Pro Forma

 

 

 

Reported

 

Adjustments (a)

 

Adjusted

 

Assets

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Receivables, less allowances for losses and discounts

 

$

1,335.8

 

$

72.0

 

$

1,263.8

 

Inventories

 

1,051.3

 

50.3

 

1,001.0

 

Other current assets

 

450.2

 

2.1

 

448.1

 

 

 

 

 

 

 

 

 

Total current assets

 

2,837.3

 

124.4

 

2,712.9

 

 

 

 

 

 

 

 

 

Investments and other assets:

 

 

 

 

 

 

 

Goodwill

 

2,539.8

 

215.5

 

2,324.3

 

Other long-term assets

 

1,269.2

 

46.3

 

1,222.9

 

 

 

 

 

 

 

 

 

Total other assets

 

3,809.0

 

261.8

 

3,547.2

 

 

 

 

 

 

 

 

 

Property, plant, and equipment, at cost

 

6,762.3

 

724.0

 

6,038.3

 

Less accumulated depreciation

 

3,574.8

 

393.9

 

3,180.9

 

 

 

 

 

 

 

 

 

Net property, plant, and equipment

 

3,187.5

 

330.1

 

2,857.4

 

 

 

 

 

 

 

 

 

Total assets

 

$

9,833.8

 

$

716.3

 

$

9,117.5

 

 

 

 

 

 

 

 

 

Liabilities and Share Owner’s Equity

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Short-term loans and long-term debt due within one year

 

$

746.5

 

$

 

$

746.5

 

Accounts payable

 

907.1

 

61.7

 

845.4

 

Other liabilities

 

578.9

 

15.8

 

563.1

 

 

 

 

 

 

 

 

 

Total current liabilities

 

2,232.5

 

77.5

 

2,155.0

 

 

 

 

 

 

 

 

 

Long-term debt

 

4,889.6

 

1,806.5

(b)

3,083.1

 

Other long-term liabilities

 

1,355.5

 

7.9

 

1,347.6

 

Share owner’s equity:

 

 

 

 

 

 

 

Common stock, par value $.01 per share 1,000 shares authorized, 100 shares issued and outstanding

 

 

 

 

 

Other contributed capital

 

1,320.7

 

 

 

1,320.7

 

Retained earnings

 

456.7

 

(1,161.5

)

1,618.2

 

Accumulated other comprehensive income

 

(421.2

)

(14.1

)

(407.1

)

 

 

 

 

 

 

 

 

Total share owner’s equity

 

1,356.2

 

(1,175.6

)

2,531.8

 

 

 

 

 

 

 

 

 

Total liabilities and share owner’s equity

 

$

9,833.8

 

$

716.3

 

$

9,117.5

 

 

See Notes to the Unaudited Pro Forma Condensed Consolidated Financial Statements.




Owens-Illinois Group, Inc.

Unaudited Pro Forma Condensed Consolidated Results of Operations

 

 

Six months ended June 30, 2007

 

 

 

As

 

Pro Forma

 

Pro Forma

 

 

 

Reported

 

Adjustments (a)

 

Adjusted

 

Revenues:

 

 

 

 

 

 

 

Net sales

 

$

4,070.2

 

$

389.2

 

$

3,681.0

 

Other revenue

 

37.0

 

(0.1

)

37.1

 

 

 

 

 

 

 

 

 

 

 

4,107.2

 

389.1

 

3,718.1

 

Costs and expenses:

 

 

 

 

 

 

 

Manufacturing, shipping, and delivery

 

3,221.3

 

297.5

 

2,923.8

 

Research,development and engineering

 

38.4

 

7.2

 

31.2

 

Selling and administrative

 

274.7

 

16.9

(d)

257.8

 

Interest

 

231.5

 

68.3

(c)

163.2

 

Other

 

32.4

 

2.3

 

30.1

 

 

 

 

 

 

 

 

 

 

 

3,798.3

 

392.2

 

3,406.1

 

 

 

 

 

 

 

 

 

Earnings (loss) before items below

 

308.9

 

(3.1

)

312.0

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

79.8

 

3.0

(e)

76.8

 

 

 

 

 

 

 

 

 

Minority share owners’ interests in earnings of subsidiaries

 

26.2

 

0.1

 

26.1

 

 

 

 

 

 

 

 

 

Net earnings (loss)

 

$

202.9

 

$

(6.2

)

$

209.1

 

 

See Notes to the Unaudited Pro Forma Condensed Consolidated Financial Statements




 

 

 

Year ended December 31, 2006

 

 

 

As

 

Pro Forma

 

Pro Forma

 

 

 

Reported

 

Adjustments (a)

 

Adjusted

 

Revenues:

 

 

 

 

 

 

 

Net sales

 

$

7,422.0

 

$

771.6

 

$

6,650.4

 

Other revenue

 

101.5

 

2.9

 

98.6

 

 

 

 

 

 

 

 

 

 

 

7,523.5

 

774.5

 

6,749.0

 

Costs and expenses:

 

 

 

 

 

 

 

Manufacturing, shipping, and delivery

 

6,084.0

 

602.9

 

5,481.1

 

Research,development and engineering

 

63.8

 

15.1

 

48.7

 

Selling and administrative

 

564.8

 

34.4

(d)

530.4

 

Interest

 

488.2

 

139.2

(c)

349.0

 

Other

 

60.1

 

5.4

 

54.7

 

 

 

 

 

 

 

 

 

 

 

7,260.9

 

797.0

 

6,463.9

 

 

 

 

 

 

 

 

 

Earnings (loss) before items below

 

262.6

 

(22.5

)

285.1

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

126.5

 

1.2

(e)

125.3

 

 

 

 

 

 

 

 

 

Minority share owners’ interests in earnings of subsidiaries

 

43.6

 

 

 

43.6

 

 

 

 

 

 

 

 

 

Net earnings (loss)

 

$

92.5

 

$

(23.7

)

$

116.2

 

 

See Notes to the Unaudited Pro Forma Condensed Consolidated Financial Statements




Owens-Illinois Group, Inc.

Notes to the Unaudited Pro Forma Condensed Consolidated Financial Statements

(a)                                  The Pro Forma Adjustments represents the June 30, 2007 balances of the assets and liabilities of the plastics packaging business that were divested on July 31, 2007, as well as the related cash proceeds received from the divestiture.

(b)                                 Represents the total cash received from Rexam PLC of $1.825 billion, less divestiture fees paid in conjunction with the closing.

(c)                                  Represents an allocation of interest expense to the plastics packaging business based on the requirement of the Secured Credit Agreement to use the entire net proceeds to repay or redeem senior secured debt.  The actual interest rate under the Secured Credit Agreement for the respective periods was applied to that portion of the net proceeds equal to the total amounts outstanding under the Secured Credit Agreement during such periods.  The weighted average interest rate on the Company’s outstanding senior secured notes was applied to the balance of the net proceeds.  These two interest amounts were added to the actual third party interest incurred by certain foreign subsidiaries.

(d)                                 Represents actual selling and general administrative costs for the divested operations including certain allocated corporate charges that will be eliminated following the divestiture.

(e)                                  Represents the provision for income taxes allocable to discontinued operations.